{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Input","2d + 1 Model"],"not_rendered":{"charts":4,"images":0,"macros":1,"external_links":0,"defined_names":117,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Input","index":0,"n_rows":227,"n_cols":38,"rows_kept":227,"cut":false,"hidden":false,"merged":[]}
["Use Incremental Input",null,null,true]
[]
["Incremental Input Values",null,null,null,null,null,null,null,null,null,null,null,null,"Cumulative Input Values",null,null,null,null,null,null,null,null,null,null,null,null,"Incrementa Input Values Implied by Cumulative Input Values"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp",null,null,null,null,null,null,null,null,null,null,null,null,"Exp",null,null,null,null,null,null,null,null,null,null,null,null,"Exp"]
[1,null,2823701,2536475,1125533,601484,321420,157915,79395,38016,18838,9836,null,1,0,null,null,null,null,null,null,null,null,null,null,null,1,null,{"$f":"IF(UsingIncInput,\"\",IF(InTriangle,IF(ISNUMBER(RawCumInput),IF(ISNUMBER(RawCumShifted),RawCumInput-RawCumShifted,\"\"),\"\"),\"\"))","v":""},"","","","","","","","",""]
[2,null,3181381,2723043,1226151,633645,321623,154692,74083,39773,17525,null,null,2,0,null,null,null,null,null,null,null,null,null,null,null,2,null,"","","","","","","","","",""]
[3,null,3188314,2682586,1196454,622922,297869,143653,75744,40527,null,null,null,3,0,null,null,null,null,null,null,null,null,null,null,null,3,null,"","","","","","","","","",""]
[4,null,3557266,2907921,1288319,640096,311520,159719,82672,null,null,null,null,4,0,null,null,null,null,null,null,null,null,null,null,null,4,null,"","","","","","","","","",""]
[5,null,3864567,3076096,1285639,633827,315839,162529,null,null,null,null,null,5,0,null,null,null,null,null,null,null,null,null,null,null,5,null,"","","","","","","","","",""]
[6,null,4254977,3184599,1282801,673810,358060,null,null,null,null,null,null,6,0,null,null,null,null,null,null,null,null,null,null,null,6,null,"","","","","","","","","",""]
[7,null,4416059,3085207,1278943,675913,null,null,null,null,null,null,null,7,0,null,null,null,null,null,null,null,null,null,null,null,7,null,"","","","","","","","","",""]
[8,null,4364315,2930960,1284297,null,null,null,null,null,null,null,null,8,0,null,null,null,null,null,null,null,null,null,null,null,8,null,"","","","","","","","","",""]
[9,null,4256384,2845630,null,null,null,null,null,null,null,null,null,9,0,null,null,null,null,null,null,null,null,null,null,null,9,null,"","","","","","","","","",""]
[10,null,4208129,null,null,null,null,null,null,null,null,null,null,10,0,null,null,null,null,null,null,null,null,null,null,null,10,null,"","","","","","","","","",""]
[]
["Validated Incremental Data Values (Positive Incrementals Only)",null,null,null,null,null,null,null,null,null,null,null,null,"Valid Input",null,null,null,null,null,null,null,null,null,null,null,null,"Mask For Triangle"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp",null,null,null,null,null,null,null,null,null,null,null,null,"Exp",null,null,null,null,null,null,null,null,null,null,null,null,"Exp"]
[1,null,{"$f":"IF(HasValidInput,IF(UsingIncInput,RawIncInput,IncFromCumInput),\"\")","v":2823701},2536475,1125533,601484,321420,157915,79395,38016,18838,9836,null,1,null,{"$f":"IF(InTriangle,IF(UsingIncInput,IF(ISNUMBER(RawIncInput),RawIncInput>0,FALSE),IF(ISNUMBER(IncFromCumInput),IncFromCumInput>0,FALSE)),FALSE)","v":true},true,true,true,true,true,true,true,true,true,null,1,null,true,true,true,true,true,true,true,true,true,true]
[2,null,3181381,2723043,1226151,633645,321623,154692,74083,39773,17525,"",null,2,null,true,true,true,true,true,true,true,true,true,false,null,2,null,true,true,true,true,true,true,true,true,true,false]
[3,null,3188314,2682586,1196454,622922,297869,143653,75744,40527,"","",null,3,null,true,true,true,true,true,true,true,true,false,false,null,3,null,true,true,true,true,true,true,true,true,false,false]
[4,null,3557266,2907921,1288319,640096,311520,159719,82672,"","","",null,4,null,true,true,true,true,true,true,true,false,false,false,null,4,null,true,true,true,true,true,true,true,false,false,false]
[5,null,3864567,3076096,1285639,633827,315839,162529,"","","","",null,5,null,true,true,true,true,true,true,false,false,false,false,null,5,null,true,true,true,true,true,true,false,false,false,false]
[6,null,4254977,3184599,1282801,673810,358060,"","","","","",null,6,null,true,true,true,true,true,false,false,false,false,false,null,6,null,true,true,true,true,true,false,false,false,false,false]
[7,null,4416059,3085207,1278943,675913,"","","","","","",null,7,null,true,true,true,true,false,false,false,false,false,false,null,7,null,true,true,true,true,false,false,false,false,false,false]
[8,null,4364315,2930960,1284297,"","","","","","","",null,8,null,true,true,true,false,false,false,false,false,false,false,null,8,null,true,true,true,false,false,false,false,false,false,false]
[9,null,4256384,2845630,"","","","","","","","",null,9,null,true,true,false,false,false,false,false,false,false,false,null,9,null,true,true,false,false,false,false,false,false,false,false]
[10,null,4208129,"","","","","","","","","",null,10,null,true,false,false,false,false,false,false,false,false,false,null,10,null,true,false,false,false,false,false,false,false,false,false]
[]
[]
[]
[]
[]
["Incremental Input Values",null,null,"Taylor & Ashe (1983)"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp"]
[1,null,357848,766940,610542,482940,527326,574398,146342,139950,227229,67948]
[2,null,352118,884021,933894,1183289,445745,320996,527804,266172,425046]
[3,null,290507,1001799,926219,1016654,750816,146923,495992,280405]
[4,null,310608,1108250,776189,1562400,272482,352053,206286]
[5,null,443160,693190,991983,769488,504851,470639]
[6,null,396132,937085,847498,805037,705960]
[7,null,440832,847631,1131398,1063269]
[8,null,359480,1061648,1443370]
[9,null,376686,986608]
[10,null,344014]
[]
[]
["Incremental Input Values",null,null,"Xie & Wu (2015)"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp"]
[1,null,2823701,2536475,1125533,601484,321420,157915,79395,38016,18838,9836]
[2,null,3181381,2723043,1226151,633645,321623,154692,74083,39773,17525]
[3,null,3188314,2682586,1196454,622922,297869,143653,75744,40527]
[4,null,3557266,2907921,1288319,640096,311520,159719,82672]
[5,null,3864567,3076096,1285639,633827,315839,162529]
[6,null,4254977,3184599,1282801,673810,358060]
[7,null,4416059,3085207,1278943,675913]
[8,null,4364315,2930960,1284297]
[9,null,4256384,2845630]
[10,null,4208129]
[]
[]
["Incremental Input Values",null,null,"Alaska - WC"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp"]
[1,null,4608,4489,2593,1718,1285,620,401,1235,536,408]
[2,null,3873,4033,2197,1526,847,870,999,964,526]
[3,null,4488,5278,2811,1928,877,817,488,480]
[4,null,4302,4264,2366,1446,979,785,485]
[5,null,5152,5205,2336,1376,681,656]
[6,null,7496,5898,3044,1602,1374]
[7,null,7486,7351,3558,1900]
[8,null,7401,5960,3189]
[9,null,7772,7200]
[10,null,6814]
[]
[]
["Incremental Input Values",null,null,"Sample Medium PAL"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp"]
[1,null,69458,53502,34208,20841,8630,3902,1500,1642,77,595]
[2,null,52951,45262,32176,21315,11022,6370,1146,792,1337]
[3,null,46059,42425,26585,17150,10056,4463,2801,513]
[4,null,42297,39254,23614,14490,8403,3363,1945]
[5,null,41479,32614,26962,16208,10533,2266]
[6,null,36376,34240,20446,16444,8338]
[7,null,37714,35011,28197,15498]
[8,null,33457,32240,22166]
[9,null,33172,33722]
[10,null,37784]
[]
[]
["Incremental Input Values",null,null,"Sample Medium CMP"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp"]
[1,null,241486,161157,41456,44928,25187,15496,7099,5292,3512,3583]
[2,null,382020,267774,70867,41683,22497,28605,4144,5969,4656]
[3,null,256101,208198,62943,33392,27522,23199,11700,31442]
[4,null,281384,190936,65389,39091,25360,9877,12437]
[5,null,452892,252514,63459,48364,31437,22040]
[6,null,257750,163351,82750,48972,50567]
[7,null,296436,181029,64858,54173]
[8,null,431112,252447,101161]
[9,null,283067,349872]
[10,null,228050]
[]
[]
["Incremental Input Values",null,null,"Sample Large MedMal - A"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp"]
[1,null,258,2288,4163,7613,12031,11166,10132,4708,3638,2706]
[2,null,548,4097,6614,15089,10116,7213,7704,4590,4148]
[3,null,1113,4427,10397,14293,10057,13277,8781,9013]
[4,null,976,6633,11495,18444,20880,9381,10451]
[5,null,914,9590,12137,12673,13664,12923]
[6,null,1242,7363,10155,13544,18686]
[7,null,2087,9479,16579,16563]
[8,null,2596,12700,18019]
[9,null,3196,9791]
[10,null,4039]
[]
[]
["Incremental Input Values",null,null,"Sample Large MedMal - B"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp"]
[1,null,2716,21860,19414,15732,11297,5335,438,415,381,68]
[2,null,3835,21323,19987,15186,7126,3364,948,316,-50]
[3,null,4838,23127,22908,15527,5475,2880,421,74]
[4,null,4456,29785,30496,14653,5075,2910,1744]
[5,null,5970,30110,32188,13515,4293,1091]
[6,null,9398,36812,30835,9253,5498]
[7,null,6181,33023,30802,12379]
[8,null,7828,34528,28373]
[9,null,8854,42546]
[10,null,7818]
[]
[]
["Incremental Input Values",null,null,"Sample Large GL - A"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp"]
[1,null,67641,108301,98195,96212,68927,77375,64443,43850,22621,21495]
[2,null,62463,138727,128724,161519,104053,237688,55113,52052,44884]
[3,null,45902,105458,140400,137795,129508,109144,62639,38200]
[4,null,46512,118497,156581,268859,258671,148893,105465]
[5,null,42217,118143,187731,185476,145113,190192]
[6,null,32855,116096,143389,170335,117016]
[7,null,47439,138701,145228,127893]
[8,null,59858,155475,136586]
[9,null,42038,141539]
[10,null,50094]
[]
[]
["Incremental Input Values",null,null,"Sample Large GL - B"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp"]
[1,null,3962,22325,26713,39637,13699,10341,3939,3161,2079,2064]
[2,null,6066,22231,31838,23890,19061,14446,4848,3734,5085]
[3,null,3751,27752,36613,32308,12364,10289,6004,3432]
[4,null,3336,42852,49612,39363,17983,12284,13032]
[5,null,6647,42672,45541,34446,18929,17241]
[6,null,8056,73031,66645,45543,23924]
[7,null,9720,55619,64964,56447]
[8,null,7171,75651,77480]
[9,null,16696,72104]
[10,null,21098]
[]
[]
["Incremental Input Values",null,null,"Sample Medium GL - A",null,null,null,null,"Split-Linear Fails"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp"]
[1,null,979,3298,5730,5031,2592,3474,6865,264,833,14]
[2,null,140,6435,9933,5045,5673,1404,300,55,32]
[3,null,87,2792,5753,5128,1340,3084,358,614]
[4,null,127,4095,13000,6979,1763,2867,567]
[5,null,1316,3462,3853,8139,1412,1523]
[6,null,404,8207,6104,4481,3098]
[7,null,151,9995,6054,2811]
[8,null,584,6428,3488]
[9,null,1587,4740]
[10,null,1211]
[]
[]
["Incremental Input Values",null,null,"Sample Medium GL - B"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp"]
[1,null,2552,4708,4233,3566,1911,1498,1405,706,986,84]
[2,null,3342,4562,8185,6283,3767,2907,1279,976,74]
[3,null,4336,8201,9493,6606,5765,2818,1371,1358]
[4,null,5654,6435,8628,9643,3964,2047,2058]
[5,null,4335,6865,8733,7521,5347,3865]
[6,null,8166,7614,8197,9262,4499]
[7,null,5668,6854,9135,8285]
[8,null,5324,9108,9170]
[9,null,6582,8010]
[10,null,7384]
[]
[]
["Incremental Input Values",null,null,"Sample Large WC Insurer"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp"]
[1,null,364118.49000000005,330681.69,235129.22999999998,157286.60999999999,78904.530000000028,52762.590000000084,15957.810000000056,3445.7399999999907,2050.9199999999255,1032.75]
[2,null,442114.2,380285.28000000009,267287.84999999998,203723.90999999992,127499.67000000016,43871.219999999972,27553.770000000019,5642.4599999999627,3411.7199999999721]
[3,null,528403.5,475718.67000000004,344287.26000000013,250542.71999999997,112283.01000000001,50016.689999999944,12004.199999999953,14426.910000000149]
[4,null,566428.14,540677.43000000005,360497.79000000004,211164.57000000007,129983.12999999989,47739.780000000028,17063.459999999963]
[5,null,587416.05000000005,507469.05000000005,383424.84000000008,214347.86999999988,119726.10000000009,45334.080000000075]
[6,null,585773.37,535919.49000000011,331405.83000000007,222315.83999999985,128355.03000000003]
[7,null,538602.21000000008,426608.37,295886.52,195209.18999999994]
[8,null,535107.87,451945.9800000001,345682.08000000007]
[9,null,541073.52,527851.89000000013]
[10,null,555787.17000000004]
[]
[]
["Incremental Input Values",null,null,"Sample Large GL Insurer"]
["Period","Dev",1,2,3,4,5,6,7,8,9,10]
["Exp"]
[1,null,645975.62769999995,709954.18630000006,854348.97100000014,647397.26399999997,444542.63299999991,425612.1660000002,222851.32399999956,105719.37300000014,145367.22300000023,101908.59899999946]
[2,null,380954.0368,1055322.8952000001,830630.35600000015,422966.34400000004,1205626.355,437059.29799999995,377493.7349999994,383051.93800000008,177546.54700000025]
[3,null,165758.81510000001,1019268.6259000001,1077269.4019999998,833503.24500000011,653784.75400000019,435227.95499999961,377365.39300000062,223907.67799999937]
[4,null,218823.3554,1077777.8345999999,977152.65800000029,1311375.3449999997,894914.96100000013,528725.20600000024,465427.84899999946]
[5,null,189778.541,855395.45299999998,1082546.2390000001,877070.46600000001,962743.78399999999,727803.61699999962]
[6,null,361678.03399999999,1104640.8330000001,1238837.352,1212255.7209999999,979921.88600000041]
[7,null,188756.74,821522.99899999995,1086978.98,1141884.7349999999]
[8,null,225852.55590000001,769035.9987,951864.31940000004]
[9,null,226257.3272,1017886.4798000001]
[10,null,349431.2317]

{"sheet":"2d + 1 Model","index":1,"n_rows":275,"n_cols":121,"rows_kept":275,"cut":false,"hidden":false,"merged":[]}
["Variance Functions",null,"2d+1 Log-Linear Trend Model with Parameters for Exposure, Devlopment, and Payment Periods"]
["Constant",0]
["Poisson",1,259.5830078125,null,null,null,null,"GLM Options",null,null,null,"Summary of Fitted and Extrapolated Amounts",null,null,null,null,null,null,null,{"$f":"\"Summary of Bootstrap Results (\"&TEXT(NumBootstrapIterations,\"#,##0\")&\" Iterations, \" & TEXT(RunTimeBootstrapIterations,\"0.00\") & \" Seconds)\"","v":"Summary of Bootstrap Results (50,000 Iterations, 259.58 Seconds)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payment Period Factors"]
["Gamma",2,null,null,null,null,null,"Link Function",null,null,null,"Period","Past Amounts",null,null,"Future",null,null,null,"Period","Modeled Amounts",null,"Reserve Amounts",null,null,"Reserve Outcome",null,null,"Standard Deviations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Offset",1,2,3,4,5,6,7,8,9,10]
["Tweedie",{"$f":"TweedieP","v":1.825},null,null,null,null,null,"Logarithm",null,null,null,"Exp","Extrapo.","Fitted","All","Triangle","Tail","Total",null,"Exp","Expected","Avg Resmpl","Expected","Avg Projct","Avg Sim","Mean","Std Error","StEr/ExRes","Avg Resmpl","Avg Projct","Avg Sim",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"SUMPRODUCT(CN$24:CN$51,$CY$24:$CY$51)","v":0},1.8197434115741313,3.5618001160110002,5.2916135437291887,7.0069772793601341,8.7087496929715247,10.368500248569305,11.996340142975548,13.627339626315116,15.252528688823311]
[null,null,null,null,null,null,null,"Variance Function",null,null,null,1,{"$f":"SUM(IF(Input!AC20:AL20,IF(AO25:AX25,0,J39:S39),0))","v":0},{"$f":"SUM(IF(Input!AC20:AL20,IF(AO25:AX25,J39:S39,0),0))","v":7712612.9999999786},{"$f":"M6:M15+N6:N15","v":7712612.9999999786},{"$f":"SUM(IF(Input!AC20:AL20,0,J39:S39))","v":0},{"$f":"SUM(T39:X39)","v":12033.006900451908},{"$f":"O6:O15+P6:P15+Q6:Q15","v":7724646.0069004307},null,1,7712612.9999999786,7712818.6694482788,12033.006900451897,12692.433169603346,12049.460687025239,{"$f":"IF(AvgPrjctRes_TopLeft=\"\",\"\",X6-Y6)","v":642.97248257810679},9907.0977744007105,{"$f":"IF(StdError_TopLeft=\"\",\"\",StdError_TopLeft/ExptRes_TopLeft)","v":0.82332685889415147},125440.22676990837,8570.3705494123587,4941.3350275695011]
["Resampling Type",null,null,null,null,null,null,"Poisson",1.825,null,null,2,{"$f":"SUM(IF(Input!AC21:AL21,IF(AO26:AX26,0,J40:S40),0))","v":0},{"$f":"SUM(IF(Input!AC21:AL21,IF(AO26:AX26,J40:S40,0),0))","v":8371916.0000000196},8371916.0000000196,{"$f":"SUM(IF(Input!AC21:AL21,0,J40:S40))","v":9994.2618960502241},{"$f":"SUM(T40:X40)","v":12226.618784068272},8394136.8806801382,null,2,8371916.0000000196,8372076.841621533,22220.880680118484,22862.214109749526,22226.534341031984,{"$f":"X7-Y7","v":635.67976871754217},14926.479819870741,{"$f":"AA7:AA16/W7:W16","v":0.67173214395709324},130600.32128166808,13253.869311375231,6706.4430986707475,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Check sum of all paramter values for period"]
["Split-Linear",null,null,null,null,null,null,{"$f":"IF(H7=\"Tweedy\",\"Please verify the Tweedy parameter, p.\",\"\")","v":""},null,null,null,3,{"$f":"SUM(IF(Input!AC22:AL22,IF(AO27:AX27,0,J41:S41),0))","v":0},{"$f":"SUM(IF(Input!AC22:AL22,IF(AO27:AX27,J41:S41,0),0))","v":8248068.9999999944},8248068.9999999944,{"$f":"SUM(IF(Input!AC22:AL22,0,J41:S41))","v":26539.595190901127},11719.141270661923,8286327.7364615574,null,3,8248068.9999999944,8248953.2407751847,38258.736461563029,38906.073201430925,38297.261567942609,{"$f":"X8-Y8","v":608.81163348831615},15972.226584876029,0.41747919722656457,129645.42863252471,13343.742836131143,8832.8921226228376,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Offset",1,2,3,4,5,6,7,8,9,10,"RefPeriod"]
["Limited Pareto",null,"GLM Output",null,null,null,null,"Reference Periods",null,null,null,4,{"$f":"SUM(IF(Input!AC23:AL23,IF(AO28:AX28,0,J42:S42),0))","v":0},{"$f":"SUM(IF(Input!AC23:AL23,IF(AO28:AX28,J42:S42,0),0))","v":8947513.0000000354},8947513.0000000354,{"$f":"SUM(IF(Input!AC23:AL23,0,J42:S42))","v":67071.008153671035},12579.33005902484,9027163.3382127322,null,4,8947513.0000000354,8947522.1412235126,79650.338212695933,80339.567885074837,79660.959443209736,678.60844186510076,19940.504772218363,0.25035053484606457,135167.10926674469,15287.603382271143,12750.479433703111,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"SUMIF($CB$24:$CB$50,$CH9,CN$24:CN$50)","v":-9},-8,-7,-6,-5,-4,-3,-2,-1,0,{"$f":"RefExp","v":10}]
["Asymp. Approx.",null,"φ","Num Iter","Num Resid",null,null,"Exp","Dev","Pay",null,5,{"$f":"SUM(IF(Input!AC24:AL24,IF(AO29:AX29,0,J43:S43),0))","v":0},{"$f":"SUM(IF(Input!AC24:AL24,IF(AO29:AX29,J43:S43,0),0))","v":9338497.0000000224},9338497.0000000224,{"$f":"SUM(IF(Input!AC24:AL24,0,J43:S43))","v":147617.48618057749},13265.505255656972,9499379.9914362561,null,5,9338497.0000000224,9338469.2833264973,160882.99143623444,161573.16707877081,161025.79264176276,547.37443700805306,25261.341768947001,0.15701685767671264,137872.2971401331,17739.74400425571,18146.001190298015,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,1,2,3,4,5,6,7,8,9,{"$f":"RefDev","v":1}]
[null,null,2032.6975513404652,4,52,null,null,10,1,1,null,6,{"$f":"SUM(IF(Input!AC25:AL25,IF(AO30:AX30,0,J44:S44),0))","v":0},{"$f":"SUM(IF(Input!AC25:AL25,IF(AO30:AX30,J44:S44,0),0))","v":9754246.9999999665},9754246.9999999665,{"$f":"SUM(IF(Input!AC25:AL25,0,J44:S44))","v":320246.70581162226},14424.097198418236,10088917.803010006,null,6,9754246.9999999665,9753844.1820591129,334670.80301004049,335497.37291627715,334544.7811426858,952.59177359135356,34628.412986799616,0.10347007469833192,141056.85516125042,22851.916637903796,26086.896410590944,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"IF(CI8<FirstDiagIncluded,\"\",SUMIF($CB$24:$CB$50,$CH11,CN$24:CN$50))","v":0},1,2,3,4,5,6,7,8,9,{"$f":"RefPay","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"SUM(IF(Input!AC26:AL26,IF(AO31:AX31,0,J45:S45),0))","v":0},{"$f":"SUM(IF(Input!AC26:AL26,IF(AO31:AX31,J45:S45,0),0))","v":9456121.9999998379},9456121.9999998379,{"$f":"SUM(IF(Input!AC26:AL26,0,J45:S45))","v":671545.8887761709},15223.258239944762,10142891.147015953,null,7,9456121.9999998379,9455731.5883909818,686769.14701611525,687658.13081746781,686784.75822598743,873.37259148037992,49250.528304549654,7.1713367612004822E-2,138076.61516972302,31783.16633137493,37294.631737658812]
[null,null,"Vector of Parameters (π)",null,null,null,null,"Bootstrap Options",null,null,null,8,{"$f":"SUM(IF(Input!AC27:AL27,IF(AO32:AX32,0,J46:S46),0))","v":0},{"$f":"SUM(IF(Input!AC27:AL27,IF(AO32:AX32,J46:S46,0),0))","v":8579571.9999999255},8579571.9999999255,{"$f":"SUM(IF(Input!AC27:AL27,0,J46:S46))","v":1366537.6030105748},15832.253496618545,9961941.8565071188,null,8,8579571.9999999255,8580229.3045312949,1382369.8565071933,1383415.1165520046,1382219.4023146105,1195.7142373940442,72255.989408109366,5.2269650606153371E-2,131699.49031383873,49319.819678892112,52836.733957338365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mapping of diagonals to parameters"]
["ParType","ParNo","Parameter","Start Period","End Period","Value",null,"Iterations","Resampling","Tailfactor",null,9,{"$f":"SUM(IF(Input!AC28:AL28,IF(AO33:AX33,0,J47:S47),0))","v":0},{"$f":"SUM(IF(Input!AC28:AL28,IF(AO33:AX33,J47:S47,0),0))","v":7102014.0000001425},7102014.0000001425,{"$f":"SUM(IF(Input!AC28:AL28,0,J47:S47))","v":2729027.91390175},16422.331175084993,9847464.2450769767,null,9,7102014.0000001425,7101604.9980184473,2745450.2450768352,2746226.7411897844,2746176.1901659975,50.551023786887527,107995.18074515786,3.9336054601177256E-2,119759.41645692577,78031.510084930007,75315.589109677618,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,"RefPeriod"]
[{"$f":"CB24:CB50","v":1},1,{"$f":"CK24:CM50","v":"α₁"},1,2,-1.6787634163163274,null,50000,"Split-Linear","Yes",null,10,{"$f":"SUM(IF(Input!AC29:AL29,IF(AO34:AX34,0,J48:S48),0))","v":0},{"$f":"SUM(IF(Input!AC29:AL29,IF(AO34:AX34,J48:S48,0),0))","v":4208128.9999998929},4208128.9999998929,{"$f":"SUM(IF(Input!AC29:AL29,0,J48:S48))","v":6224017.1836930169},17932.651259814393,10450078.834952725,null,10,4208128.9999998929,4208221.7629186092,6241949.8349528322,6243487.2135404833,6242352.901570837,1134.3119696462527,192601.4543844728,3.0855976013451605E-2,92473.877861477769,156224.37758991364,113265.50691009026,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp",{"$f":"MapRowsToExpPeriodPars","v":1},2,3,4,5,6,7,8,9,0,{"$f":"RefExp","v":10}]
[1,1,"α₂",2,3,-1.7371173412955667,null,"Min % Pearson","Seed values for RNG",null,null,"Total",{"$f":"SUM(M6:M15)","v":0},{"$f":"SUM(N6:N15)","v":81718691.999999821},81718691.999999821,11562597.646614335,{"$f":"SUM(Q6:Q15)","v":141658.19363974486},{"$f":"SUM(R6:R15)","v":93422947.840253904},null,"Total",81718691.999999806,81719472.012313649,11704255.840254081,11712658.030460671,11705338.042101253,7319.9883594177663,319245.44942617195,2.7276014279199286E-2,407991.8355555546,279558.57919310458,154736.57326533311,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dev",{"$f":"MapColsToDevPeriodPars","v":0},1,2,3,4,5,6,7,8,9,{"$f":"RefDev","v":1}]
[1,1,"α₃",3,4,-1.6238939255076894,null,0.49912244972611525,1597262096,1016013135,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Order of Precence For Exclusion Of Data Points",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pay",{"$f":"IF(CI14:CR14<FirstDiagIncluded,-1,MapDiagsToPayPeriodPars)","v":0},1,2,3,4,5,6,7,8,9,{"$f":"RefPay","v":1}]
[1,1,"α₄",4,5,-1.6416133290272694,null,"Min % Target",3906379055,4099474108,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1) Invalid raw input"]
[1,1,"α₅",5,6,-1.6109922615785697,null,0.05,3312112953,275305423,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2) Override for diagonals"]
[1,1,"α₆",6,7,-1.6408012286722506,null,null,"Process Bias Adjustement?   ","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3) Override for individal data points"]
[1,1,"α₇",7,8,-1.6555005957704512]
[1,1,"α₈",8,9,-1.6581325640691293,null,"Validated Incremental Data Values - very dark cells are empty or manually excluded",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Override For Included Data Points",null,null,null,null,null,null,null,null,null,null,null,null,"Included Data Points - reflect both validation and user selection",null,null,null,null,null,null,null,null,null,null,null,null,"Model Matrix Row Index For Included Data Points",null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Model Matrix Row Index For Extrapolated Values",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consolidate Parameters"]
[1,1,"α₉",9,10,-1.6067443315655889,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,"Get Row",null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,"Get Row",null,"Offset","Type","NumPar","RunTot","Par No","Exp","Dev","Pay","NonBlank","Par","Start","End",1,2,3,4,5,6,7,8,9,10,null,"PickupPay"]
[2,2,"β₁",1,2,-1.9549340911607247,null,"Exp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp",null,null,null,null,null,null,null,null,null,null,null,null,"Exp",null,null,null,null,null,null,null,null,null,null,null,null,"Exp","Get Column",null,null,null,null,null,null,null,null,null,null,0,null,"Exp","Get Column",null,null,null,null,null,null,null,null,null,null,{"$f":"NumCellsIncluded","v":55},null,{"$f":"IF(CJ24,IF(CG24,1,IF(CH24,2,IF(CI24,3,\"\"))),\"\")","v":1},"Exp",{"$f":"IF(CG24,NumExpPars,IF(CH24,NumDevPars,IF(CI24,NumPayParsIncluded,\"\")))","v":9},{"$f":"IF(CJ24,IF(CC24<>CC23,1,CE23+1),\"\")","v":1},{"$f":"IF(CI24,IF(CE24>NumPayParsIncluded,CE24,INDEX($AO$44:$AW$44,CE24)),CE24)","v":1},{"$f":"$CC24=CG$23","v":true},false,false,{"$f":"CC24<>\"\"","v":true},{"$f":"IF(CG24,\"α\",IF(CH24,\"β\",IF(CI24,\"γ\",\"\")))&IF(CJ24,INDEX(SubNums,CE24+1),\"\")","v":"α₁"},{"$f":"IF(CG24,INDEX(ExpParStart,CE24),IF(CH24,INDEX(DevParStart,CE24),IF(CI24,IF(CE24<=NumPayParsIncluded,INDEX(PayParStart,CF24),10),\"\")))","v":1},{"$f":"IF(CG24,INDEX(ExpParEnd,CE24),IF(CH24,INDEX(DevParEnd,CE24),IF(CI24,IF(CE24<=NumPayParsIncluded,INDEX(PayParEnd,CF24),19),\"\")))","v":2},{"$f":"IF($CJ24,IF(OFFSET(CI$14,$CB24,0)=0,0,IF(OFFSET(CI$14,$CB24,0)=$CF24,SIGN(CI$14-OFFSET($CS$14,$CB24,0)),0)+OFFSET(CN24,0,SIGN(OFFSET($CS$14,$CB24,0)-CI$14))),\"\")","v":-1},{"$f":"IF($CJ24,IF(OFFSET(CJ$14,$CB24,0)=0,0,IF(OFFSET(CJ$14,$CB24,0)=$CF24,SIGN(CJ$14-OFFSET($CS$14,$CB24,0)),0)+OFFSET(CO24,0,SIGN(OFFSET($CS$14,$CB24,0)-CJ$14))),\"\")","v":0},{"$f":"IF($CJ24,IF(OFFSET(CK$14,$CB24,0)=0,0,IF(OFFSET(CK$14,$CB24,0)=$CF24,SIGN(CK$14-OFFSET($CS$14,$CB24,0)),0)+OFFSET(CP24,0,SIGN(OFFSET($CS$14,$CB24,0)-CK$14))),\"\")","v":0},{"$f":"IF($CJ24,IF(OFFSET(CL$14,$CB24,0)=0,0,IF(OFFSET(CL$14,$CB24,0)=$CF24,SIGN(CL$14-OFFSET($CS$14,$CB24,0)),0)+OFFSET(CQ24,0,SIGN(OFFSET($CS$14,$CB24,0)-CL$14))),\"\")","v":0},{"$f":"IF($CJ24,IF(OFFSET(CM$14,$CB24,0)=0,0,IF(OFFSET(CM$14,$CB24,0)=$CF24,SIGN(CM$14-OFFSET($CS$14,$CB24,0)),0)+OFFSET(CR24,0,SIGN(OFFSET($CS$14,$CB24,0)-CM$14))),\"\")","v":0},{"$f":"IF($CJ24,IF(OFFSET(CN$14,$CB24,0)=0,0,IF(OFFSET(CN$14,$CB24,0)=$CF24,SIGN(CN$14-OFFSET($CS$14,$CB24,0)),0)+OFFSET(CS24,0,SIGN(OFFSET($CS$14,$CB24,0)-CN$14))),\"\")","v":0},{"$f":"IF($CJ24,IF(OFFSET(CO$14,$CB24,0)=0,0,IF(OFFSET(CO$14,$CB24,0)=$CF24,SIGN(CO$14-OFFSET($CS$14,$CB24,0)),0)+OFFSET(CT24,0,SIGN(OFFSET($CS$14,$CB24,0)-CO$14))),\"\")","v":0},{"$f":"IF($CJ24,IF(OFFSET(CP$14,$CB24,0)=0,0,IF(OFFSET(CP$14,$CB24,0)=$CF24,SIGN(CP$14-OFFSET($CS$14,$CB24,0)),0)+OFFSET(CU24,0,SIGN(OFFSET($CS$14,$CB24,0)-CP$14))),\"\")","v":0},{"$f":"IF($CJ24,IF(OFFSET(CQ$14,$CB24,0)=0,0,IF(OFFSET(CQ$14,$CB24,0)=$CF24,SIGN(CQ$14-OFFSET($CS$14,$CB24,0)),0)+OFFSET(CV24,0,SIGN(OFFSET($CS$14,$CB24,0)-CQ$14))),\"\")","v":0},{"$f":"IF($CJ24,IF(OFFSET(CR$14,$CB24,0)=0,0,IF(OFFSET(CR$14,$CB24,0)=$CF24,SIGN(CR$14-OFFSET($CS$14,$CB24,0)),0)+OFFSET(CW24,0,SIGN(OFFSET($CS$14,$CB24,0)-CR$14))),\"\")","v":0},null,{"$f":"IF(AND($A15=3,$B15<=NumPayPars),$F15,0)","v":0}]
[2,2,"β₂",2,3,-2.5123375598445374,null,1,null,{"$f":"Input!CleanData","v":2823701},2536475,1125533,601484,321420,157915,79395,38016,18838,9836,null,null,null,null,null,null,1,null,true,true,true,true,true,true,true,true,true,true,null,1,null,{"$f":"IF(Input!InTriangle,IF(Input!HasValidInput,IF(OverrideDiagonals,OverrideCells,FALSE),FALSE),FALSE)","v":true},true,true,true,true,true,true,true,true,true,null,1,0,{"$f":"IF(Input!InTriangle,IF(IncludedDataPoints,1,0)+LookupIncludedShifted,\"\")","v":1},2,3,4,5,6,7,8,9,10,{"$f":"BK25","v":10},null,1,{"$f":"NumCellsIncluded","v":55},{"$f":"IF(IncludedDataPoints,0,1)+LookupExtrapolatedShifted","v":55},55,55,55,55,55,55,55,55,55,{"$f":"BY25","v":55},null,{"$f":"IF(CJ25,IF(CG25,1,IF(CH25,2,IF(CI25,3,\"\"))),\"\")","v":1},{"$f":"IF(CJ24,IF(CE24<CD24,CC24,IF(CC24=\"Exp\",\"Dev\",IF(CC24=\"Dev\",\"Pay\",\"\"))),\"\")","v":"Exp"},{"$f":"IF(CG25,NumExpPars,IF(CH25,NumDevPars,IF(CI25,NumPayParsIncluded,\"\")))","v":9},{"$f":"IF(CJ25,IF(CC25<>CC24,1,CE24+1),\"\")","v":2},2,true,false,false,{"$f":"CC25<>\"\"","v":true},"α₂",{"$f":"IF(CG25,INDEX(ExpParStart,CE25),IF(CH25,INDEX(DevParStart,CE25),IF(CI25,IF(CE25<=NumPayParsIncluded,INDEX(PayParStart,CF25),10),\"\")))","v":2},{"$f":"IF(CG25,INDEX(ExpParEnd,CE25),IF(CH25,INDEX(DevParEnd,CE25),IF(CI25,IF(CE25<=NumPayParsIncluded,INDEX(PayParEnd,CF25),19),\"\")))","v":3},-1,-1,0,0,0,0,0,0,0,0,null,0]
[2,2,"β₃",3,4,-2.3326257673427455,null,2,null,3181381,2723043,1226151,633645,321623,154692,74083,39773,17525,"",null,null,null,null,null,null,2,null,true,true,true,true,true,true,true,true,true,null,null,2,null,true,true,true,true,true,true,true,true,true,false,null,2,{"$f":"BK25","v":10},11,12,13,14,15,16,17,18,19,"",{"$f":"BJ26","v":19},null,2,{"$f":"BY25","v":55},55,55,55,55,55,55,55,55,55,56,{"$f":"BY26","v":56},null,{"$f":"IF(CJ26,IF(CG26,1,IF(CH26,2,IF(CI26,3,\"\"))),\"\")","v":1},{"$f":"IF(CJ25,IF(CE25<CD25,CC25,IF(CC25=\"Exp\",\"Dev\",IF(CC25=\"Dev\",\"Pay\",\"\"))),\"\")","v":"Exp"},9,{"$f":"IF(CJ26,IF(CC26<>CC25,1,CE25+1),\"\")","v":3},3,true,false,false,{"$f":"CC26<>\"\"","v":true},"α₃",3,4,-1,-1,-1,0,0,0,0,0,0,0,null,0]
[2,2,"β₄",4,5,-2.3501679789910335,null,3,null,3188314,2682586,1196454,622922,297869,143653,75744,40527,"","",null,null,null,null,null,null,3,null,true,true,true,true,true,true,true,true,null,null,null,3,null,true,true,true,true,true,true,true,true,false,false,null,3,{"$f":"BJ26","v":19},20,21,22,23,24,25,26,27,"","",{"$f":"BI27","v":27},null,3,{"$f":"BY26","v":56},56,56,56,56,56,56,56,56,57,58,58,null,1,"Exp",9,4,4,true,false,false,true,"α₄",4,5,-1,-1,-1,-1,0,0,0,0,0,0,null,0]
[2,2,"β₅",5,6,-2.3770865551200955,null,4,null,3557266,2907921,1288319,640096,311520,159719,82672,"","","",null,null,null,null,null,null,4,null,true,true,true,true,true,true,true,null,null,null,null,4,null,true,true,true,true,true,true,true,false,false,false,null,4,{"$f":"BI27","v":27},28,29,30,31,32,33,34,"","","",{"$f":"BH28","v":34},null,4,58,58,58,58,58,58,58,58,59,60,61,61,null,1,"Exp",9,5,5,true,false,false,true,"α₅",5,6,-1,-1,-1,-1,-1,0,0,0,0,0,null,0]
[2,2,"β₆",6,7,-2.3421693336975604,null,5,null,3864567,3076096,1285639,633827,315839,162529,"","","","",null,null,null,null,null,null,5,null,true,true,true,true,true,true,null,null,null,null,null,5,null,true,true,true,true,true,true,false,false,false,false,null,5,{"$f":"BH28","v":34},35,36,37,38,39,40,"","","","",{"$f":"BG29","v":40},null,5,61,61,61,61,61,61,61,62,63,64,65,65,null,1,"Exp",9,6,6,true,false,false,true,"α₆",6,7,-1,-1,-1,-1,-1,-1,0,0,0,0,null,0]
[2,2,"β₇",7,8,-2.3311397632172399,null,6,null,4254977,3184599,1282801,673810,358060,"","","","","",null,null,null,null,null,null,6,null,true,true,true,true,true,null,null,null,null,null,null,6,null,true,true,true,true,true,false,false,false,false,false,null,6,{"$f":"BG29","v":40},41,42,43,44,45,"","","","","",{"$f":"BF30","v":45},null,6,65,65,65,65,65,65,66,67,68,69,70,70,null,1,"Exp",9,7,7,true,false,false,true,"α₇",7,8,-1,-1,-1,-1,-1,-1,-1,0,0,0,null,0]
[2,2,"β₈",8,9,-2.4458492547858932,null,7,null,4416059,3085207,1278943,675913,"","","","","","",null,null,null,null,null,null,7,null,true,true,true,true,null,null,null,null,null,null,null,7,null,true,true,true,true,false,false,false,false,false,false,null,7,{"$f":"BF30","v":45},46,47,48,49,"","","","","","",{"$f":"BE31","v":49},null,7,70,70,70,70,70,71,72,73,74,75,76,76,null,1,"Exp",9,8,8,true,false,false,true,"α₈",8,9,-1,-1,-1,-1,-1,-1,-1,-1,0,0,null,0]
[2,2,"β₉",9,10,-2.2659729751302389,null,8,null,4364315,2930960,1284297,"","","","","","","",null,null,null,null,null,null,8,null,true,true,true,null,null,null,null,null,null,null,null,8,null,true,true,true,false,false,false,false,false,false,false,null,8,{"$f":"BE31","v":49},50,51,52,"","","","","","","",{"$f":"BD32","v":52},null,8,76,76,76,76,77,78,79,80,81,82,83,83,null,1,"Exp",9,9,9,true,false,false,true,"α₉",9,10,-1,-1,-1,-1,-1,-1,-1,-1,-1,0,null,0]
[3,3,"γ₁",1,2,1.8197434115741313,null,9,null,4256384,2845630,"","","","","","","","",null,null,null,null,null,null,9,null,true,true,null,null,null,null,null,null,null,null,null,9,null,true,true,false,false,false,false,false,false,false,false,null,9,{"$f":"BD32","v":52},53,54,"","","","","","","","",{"$f":"BC33","v":54},null,9,83,83,83,84,85,86,87,88,89,90,91,91,null,2,"Dev",9,1,1,false,true,false,true,"β₁",1,2,0,1,1,1,1,1,1,1,1,1,null,0]
[3,3,"γ₂",2,3,1.7420567044368689,null,10,null,4208129,"","","","","","","","","",null,null,null,null,null,null,10,null,true,null,null,null,null,null,null,null,null,null,null,10,null,true,false,false,false,false,false,false,false,false,false,null,10,{"$f":"BC33","v":54},55,"","","","","","","","","",{"$f":"BB34","v":55},null,10,91,91,92,93,94,95,96,97,98,99,100,100,null,2,"Dev",9,2,2,false,true,false,true,"β₂",2,3,0,0,1,1,1,1,1,1,1,1,null,0]
[3,3,"γ₃",3,4,1.7298134277181882,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Dev",9,3,3,false,true,false,true,"β₃",3,4,0,0,0,1,1,1,1,1,1,1,null,0]
[3,3,"γ₄",4,5,1.7153637356309452,null,"Fitted Incremental Values  - dark cells require extrapolated payment parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Override For Included Diagonals (Payment Periods) ",null,null,null,null,null,null,null,null,null,null,null,null,"Included Payment Period Trend Groups",null,null,null,null,null,null,null,null,null,null,null,null,"Mask for identifying cells where model projection depends on extended parameters ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Consolidated Row Index For Fitted And Extrapolated Values",null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Dev",9,4,4,false,true,false,true,"β₄",4,5,0,0,0,0,1,1,1,1,1,1,null,0]
[3,3,"γ₅",5,6,1.7017724136113908,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,"Period","Pay",1,2,3,4,5,6,7,8,9,10,null,null,null,1,2,3,4,5,6,7,8,9,10,null,"Period","Pay",1,2,3,4,5,6,7,8,9,10,null,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,null,null,2,"Dev",9,5,5,false,true,false,true,"β₅",5,6,0,0,0,0,0,1,1,1,1,1,null,0]
[3,3,"γ₆",6,7,1.6597505555977803,null,"Exp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp",null,null,null,null,null,null,null,null,null,null,null,null,"Diag'l Has Data",null,{"$f":"OR(AO25)","v":true},{"$f":"OR(AO26,AP25)","v":true},{"$f":"OR(AO27,AP26,AQ25)","v":true},{"$f":"OR(AO28,AP27,AQ26,AR25)","v":true},{"$f":"OR(AO29,AP28,AQ27,AR26,AS25)","v":true},{"$f":"OR(AO30,AP29,AQ28,AR27,AS26,AT25)","v":true},{"$f":"OR(AO31,AP30,AQ29,AR28,AS27,AT26,AU25)","v":true},{"$f":"OR(AO32,AP31,AQ30,AR29,AS28,AT27,AU26,AV25)","v":true},{"$f":"OR(AO33,AP32,AQ31,AR30,AS29,AT28,AU27,AV26,AW25)","v":true},{"$f":"OR(AO34,AP33,AQ32,AR31,AS30,AT29,AU28,AV27,AW26,AX25)","v":true},null,"Exp",null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp",null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Dev",9,6,6,false,true,false,true,"β₆",6,7,0,0,0,0,0,0,1,1,1,1,null,0]
[3,3,"γ₇",7,8,1.6278398944062438,null,1,null,{"$f":"INDEX(ModeledValues,LookupAll)","v":2823701.0000000913},2466642.1104068025,1141766.8155453329,624855.13583202451,331197.7393460403,168578.48965871983,85198.401952500222,42168.892658333556,18668.414600132965,9836.0000000000146,{"$f":"IF(UseTailfactor=\"No\",0,$AM196:$AM205)","v":5555.7362792787253},{"$f":"IF(UseTailfactor=\"No\",0,$AM206:$AM215)","v":3138.0851570652467},{"$f":"IF(UseTailfactor=\"No\",0,$AM216:$AM225)","v":1772.5064614247017},{"$f":"IF(UseTailfactor=\"No\",0,$AM226:$AM235)","v":1001.1771505686423},{"$f":"IF(UseTailfactor=\"No\",0,$AM236:$AM245)","v":565.50185211459041},null,1,null,true,true,true,true,true,true,true,true,true,true,null,"Pay Par Has Data",null,{"$f":"IF(AO37<=NumPayPars,COUNTIFS(DiagHasData,TRUE,MapDiagsToPayPeriodPars,AO37)>0,\"\")","v":true},true,true,true,true,true,true,true,true,"",null,1,null,{"$f":"NOT(AO38:AX38)","v":false},false,false,false,false,false,false,false,false,false,true,null,1,{"$f":"AX44","v":""},{"$f":"IF(IncludedDataPoints,LookupIncludedCells,LookupExtrapolatedCells)","v":1},2,3,4,5,6,7,8,9,10,null,null,2,"Dev",{"$f":"IF(CG39,NumExpPars,IF(CH39,NumDevPars,IF(CI39,NumPayParsIncluded,\"\")))","v":9},7,7,false,true,false,true,"β₇",{"$f":"IF(CG39,INDEX(ExpParStart,CE39),IF(CH39,INDEX(DevParStart,CE39),IF(CI39,IF(CE39<=NumPayParsIncluded,INDEX(PayParStart,CF39),10),\"\")))","v":7},{"$f":"IF(CG39,INDEX(ExpParEnd,CE39),IF(CH39,INDEX(DevParEnd,CE39),IF(CI39,IF(CE39<=NumPayParsIncluded,INDEX(PayParEnd,CF39),19),\"\")))","v":8},0,0,0,0,0,0,0,1,1,1,null,0]
[3,3,"γ₈",8,9,1.6309994833395689,null,2,null,3251213.8895930368,2627810.642997663,1201567.4493593683,648148.70919140882,338906.61387557053,165403.6077482735,80968.416211942662,40202.085622887811,17694.585399867003,9994.2618960502241,5645.1284465737117,3188.5771565491946,1801.0262086132223,1017.2861576986899,574.60081463345273,null,2,null,{"$f":"AC39","v":true},{"$f":"AD39","v":true},true,true,true,true,true,true,true,null,null,"Num Pay Pars Included",null,{"$f":"COUNTIF(PayParHasData,TRUE)","v":9},"Num Parameters",null,{"$f":"NumExpPars+NumDevPars+NumPayParsIncluded","v":27},null,null,null,null,null,null,null,2,null,{"$f":"BC39","v":false},{"$f":"BD39","v":false},false,false,false,false,false,false,false,true,true,null,2,{"$f":"BY39","v":10},11,12,13,14,15,16,17,18,19,56,null,null,2,"Dev",9,8,8,false,true,false,true,"β₈",8,9,0,0,0,0,0,0,0,0,1,1,null,0]
[3,3,"γ₉",9,10,1.6251890625081942,null,3,null,3267312.5414573029,2608687.2639322355,1175711.2770040003,625640.0663342881,313675.12245664507,148281.30033866366,72816.406758079844,35945.021718778939,16960.154699272887,9579.4404916282419,5410.821988057176,3056.2322102245121,1726.2728922574695,975.06272218892229,550.75145793384161,null,3,null,{"$f":"AC40","v":true},true,true,true,true,true,true,true,null,null,null,"Index 1",null,{"$f":"IF(AO37<=NumPayPars,IF(AO39,1,0),\"\")","v":1},{"$f":"IF(AP37<=NumPayPars,IF(AP39,1,0)+AO41,\"\")","v":2},3,4,5,6,7,8,9,"",null,3,null,{"$f":"BC40","v":false},false,false,false,false,false,false,false,true,true,true,null,3,{"$f":"BY40","v":56},20,21,22,23,24,25,26,27,57,58,null,null,2,"Dev",9,9,9,false,true,false,true,"β₉",9,10,0,0,0,0,0,0,0,0,0,1,null,0]
[null,null,null,null,null,null,null,4,null,3632377.150876076,2858556.9681758727,1270933.6586808881,648480.45331518678,314915.32001538191,149338.67385915318,72910.775077476224,38583.39802689285,18205.035581265256,10282.574545512934,5807.9780852881331,3280.5606504362622,1852.981885116197,1046.6326437562391,591.1767944280092,null,4,null,true,true,true,true,true,true,true,null,null,null,null,"Index 2",null,{"$f":"IF(AO37<=NumPayPars,IF(AO39,0,1)+NumPayParsIncluded,\"\")","v":9},{"$f":"IF(AP37<=NumPayPars,IF(AP39,0,1)+AO42,\"\")","v":9},9,9,9,9,9,9,9,"",null,4,null,false,false,false,false,false,false,false,true,true,true,true,null,4,58,28,29,30,31,32,33,34,59,60,61,null,null,3,"Pay",9,1,1,false,false,true,true,"γ₁",1,2,0,1,1,1,1,1,1,1,1,1,null,1.8197434115741313]
[null,null,null,null,null,null,null,5,null,3910392.3062829198,3035803.1702629863,1294195.1824979468,639609.87955638429,311590.5330045945,146905.92839519077,76887.899867957152,40688.038783086908,19198.080823822311,10843.466705711095,6124.7907045618031,3459.5081252870255,1954.0580317320637,1103.724186530073,623.42420754600562,null,5,null,true,true,true,true,true,true,null,null,null,null,null,"Sort Index",null,{"$f":"IF(AO37<=NumPayPars,IF(AO39,AO41,AO42),\"\")","v":1},2,3,4,5,6,7,8,9,"",null,5,null,false,false,false,false,false,false,true,true,true,true,true,null,5,61,35,36,37,38,39,40,62,63,64,65,null,null,3,"Pay",9,2,2,false,false,true,true,"γ₂",2,3,0,0,1,1,1,1,1,1,1,1,null,1.7420567044368689]
[null,null,null,null,null,null,null,6,null,4281990.0011870358,3187491.7413167134,1316184.0175377573,652535.56865668006,316045.67130178073,159736.50074824534,83603.188849872284,44241.679069855141,20874.81618597325,11790.520957676297,6659.7219434890576,3761.6570568677025,2124.7229138922944,1200.1220187196259,677.87326544955704,null,6,null,true,true,true,true,true,null,null,null,null,null,null,"Pay Pars Included",null,{"$f":"IF(AO37<=NumPayPars,MATCH(AO37,$AO$43:$AX$43,0),\"\")","v":1},2,3,4,5,6,7,8,9,"",null,6,null,false,false,false,false,false,true,true,true,true,true,true,null,6,65,41,42,43,44,45,66,67,68,69,70,null,null,3,"Pay",9,3,3,false,false,true,true,"γ₃",3,4,0,0,0,1,1,1,1,1,1,1,null,1.7298134277181882]
[null,null,null,null,null,null,null,7,null,4363904.4907129873,3146444.1855838168,1303346.1365890175,642427.1871140179,333556.04885769333,168586.63442051222,88235.188382121938,46692.870699943727,22031.376601185009,12443.769814714644,7028.7010380849724,3970.0700847389785,2242.4422937234012,1266.6142746470316,715.43054875037785,null,7,null,true,true,true,true,null,null,null,null,null,null,null,"Index First Diagonal",null,{"$f":"IF(AO38,1,-1)","v":1},{"$f":"IF(AO45=-1,IF(AP38,1,-1),2)","v":2},{"$f":"IF(AP45=-1,IF(AQ38,1,-1),2)","v":2},2,2,2,2,2,2,2,null,7,null,false,false,false,false,true,true,true,true,true,true,true,null,7,70,46,47,48,49,71,72,73,74,75,76,null,null,3,{"$f":"IF(CJ44,IF(CE44<CD44,CC44,IF(CC44=\"Exp\",\"Dev\",IF(CC44=\"Dev\",\"Pay\",\"\"))),\"\")","v":"Pay"},9,{"$f":"IF(CJ45,IF(CC45<>CC44,1,CE44+1),\"\")","v":4},4,false,false,true,true,"γ₄",4,5,0,0,0,0,1,1,1,1,1,1,null,1.7153637356309452]
[null,null,null,null,null,null,null,8,null,4244849.9880976398,3070289.5491166399,1264432.4627856456,668127.01454545255,346899.71342591161,175330.8188179947,91764.972239787501,48560.784672665846,22912.725628879431,12941.573679883151,7309.8790569627026,4128.8898204460384,2332.1495494710034,1317.2842477327661,744.05082200603431,null,8,null,true,true,true,null,null,null,null,null,null,null,null,"First Diagonal Included",null,{"$f":"MATCH(1,AO45:AX45,0)","v":1},"<--- First Diag and First Par may differ if there is grouping of parameters that are filtered our for lack of data",null,null,null,null,null,null,null,null,null,8,null,false,false,false,true,true,true,true,true,true,true,true,null,8,76,50,51,52,77,78,79,80,81,82,83,null,null,3,"Pay",9,5,5,false,false,true,true,"γ₅",5,6,0,0,0,0,0,1,1,1,1,1,null,1.7017724136113908]
[null,null,null,null,null,null,null,9,null,4131222.631792875,2970791.3682072675,1311558.6266243868,693028.51310646802,359828.8758854905,181865.50464486293,95185.108343302651,50370.674533908546,23766.696792827388,13423.913970503019,7582.3226774949071,4282.7760451968934,2419.0701759176554,1366.3802296123386,771.78204686319702,null,9,null,true,true,null,null,null,null,null,null,null,null,null,"Index First Pay Par",null,{"$f":"IF(AO39,1,-1)","v":1},{"$f":"IF(AO47=-1,IF(AP39,1,-1),2)","v":2},{"$f":"IF(AP47=-1,IF(AQ39,1,-1),2)","v":2},2,2,2,2,2,2,2,null,9,null,false,false,true,true,true,true,true,true,true,true,true,null,9,83,53,54,84,85,86,87,88,89,90,91,null,null,3,"Pay",9,6,6,false,false,true,true,"γ₆",6,7,0,0,0,0,0,0,1,1,1,1,null,1.6597505555977803]
[null,null,null,null,null,null,null,10,null,4208128.9999998929,3244007.5044006072,1432179.3420984589,756764.58513397432,392921.42361951421,198591.21316067368,103939.0409832763,55003.137527064318,25952.459528408905,14658.477241038479,8279.6496347112243,4676.6520796341683,2641.5459154522036,1492.0427486639176,842.76088135287944,null,10,null,{"$f":"AC47","v":true},null,null,null,null,null,null,null,null,null,null,"First Pay Par Included",null,{"$f":"MATCH(1,AO47:AX47,0)","v":1},{"$f":"\"<--- Index offset needed to find correct column in \"&ADDRESS(ROW(AO59),COLUMN(AO59))&\":\"&ADDRESS(ROW(AW60),COLUMN(AW60))&\" to look up start and end periods.\"","v":"<--- Index offset needed to find correct column in $AO$59:$AW$60 to look up start and end periods."},null,null,null,null,null,null,null,null,null,10,null,false,true,true,true,true,true,true,true,true,true,null,null,10,91,55,92,93,94,95,96,97,98,99,100,null,null,3,"Pay",9,7,7,false,false,true,true,"γ₇",7,8,0,0,0,0,0,0,0,1,1,1,null,1.6278398944062438]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Pay",9,8,8,false,false,true,true,"γ₈",8,9,0,0,0,0,0,0,0,0,1,1,null,1.6309994833395689]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Determine Start and End Periods for Payment Period Parameters",null,null,null,null,null,null,null,null,null,null,null,null,"Determine Start and End Periods for Exposure Period Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,"Determine Start and End Periods for Development Period Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Pay",9,9,9,false,false,true,true,"γ₉",9,10,0,0,0,0,0,0,0,0,0,1,null,1.6251890625081942]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trends",1,2,3,4,5,6,7,8,9,10,null,null,"Trends",1,2,3,4,5,6,7,8,9,10,null,null,null,"Trends",1,2,3,4,5,6,7,8,9,10]
[null,null,"Fitted Payment Period Trends",null,null,"Extrapolated Payment Period Trends (Future)",null,null,null,"Extrapolation Weights (Future)",null,null,null,null,null,null,null,null,null,null,"Extrapolation Offset (Future)",null,null,null,"Grouped Parameter Weights (cumulative)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Pay","Index 1",1,{"$f":"IF($BY114:$CF114,1,0)+AO52:AV52","v":2},3,4,5,6,7,8,9,null,null,"Exp","Index 1",1,{"$f":"IF($BY112:$CF112,1,0)+BB52:BI52","v":2},3,4,5,6,7,8,9,null,null,null,"Dev","Index 1",1,{"$f":"IF($BY113:$CF113,1,0)+BP52:BW52","v":2},3,4,5,6,7,8,9]
[null,"Pay Period","Trend","Incremental",null,"Trend","Incremental","Cumulative",null,"Trend","1-2","2-3","3-4","4-5","5-6","6-7","7-8","8-9","9-10",null,"Trend","Offset","Cumu.",null,1,2,3,4,5,6,7,8,9,null,null,null,null,null,"Pay","Index 2",{"$f":"NumPayPars","v":9},{"$f":"IF($BY114:$CF114,0,1)+AO53:AV53","v":9},9,9,9,9,9,9,9,null,null,"Exp","Index 2",{"$f":"NumExpPars","v":9},{"$f":"IF($BY112:$CF112,0,1)+BB53:BI53","v":9},9,9,9,9,9,9,9,null,null,null,"Dev","Index 2",{"$f":"NumDevPars","v":9},{"$f":"IF($BY113:$CF113,0,1)+BP53:BW53","v":9},9,9,9,9,9,9,9]
[null,{"$f":"IF(1<RefPay,1,2)","v":2},"1-2",{"$f":"IF(B54<FirstDiagIncluded,0,INDEX($F$15:$F$41,NumExpPars+NumDevPars+INDEX(MapDiagsToPayPeriodPars,B54)-FirstPayParIncluded+1))","v":1.8197434115741313},null,"10-11",{"$f":"MMULT(K54:S54,$D$54:$D$62)+V54","v":1.6947254098692566},{"$f":"ExpandedParsFuture_TopLeft","v":1.6947254098692566},{"$f":"IF(SUM(OFFSET(J54,0,FirstDiagIncluded,1,10-FirstDiagIncluded))<>1,\"Sum≠1\",\"\")","v":""},"10-11",{"$f":"1/9","v":0.1111111111111111},{"$f":"1/9","v":0.1111111111111111},0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,"10-11",0,{"$f":"V54","v":0},null,{"$f":"IF(Y$53>NumPayParsIncluded,\"\",SUM(OFFSET($J54,0,INDEX(PayParStart,FirstPayParIncluded+Y$53-1),1,INDEX(PayParEnd,FirstPayParIncluded+Y$53-1)-INDEX(PayParStart,FirstPayParIncluded+Y$53-1))))","v":0.1111111111111111},0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,null,null,null,null,"Pay","Sort Index",{"$f":"IF($BX114:$CF114,AO52:AW52,AO53:AW53)","v":1},2,3,4,5,6,7,8,9,null,null,"Exp","Sort Index",{"$f":"IF($BX112:$CF112,BB52:BJ52,BB53:BJ53)","v":1},2,3,4,5,6,7,8,9,null,null,null,"Dev","Sort Index",{"$f":"IF($BX113:$CF113,BP52:BX52,BP53:BX53)","v":1},2,3,4,5,6,7,8,9]
[null,{"$f":"B54+IF(B54+1=RefPay,2,1)","v":3},"2-3",{"$f":"IF(B55<FirstDiagIncluded,0,INDEX($F$15:$F$41,NumExpPars+NumDevPars+INDEX(MapDiagsToPayPeriodPars,B55)-FirstPayParIncluded+1))","v":1.7420567044368689},null,"11-12",{"$f":"MMULT(K55:S55,$D$54:$D$62)+V55","v":1.6947254098692566},{"$f":"H54+G55","v":3.3894508197385131},{"$f":"IF(SUM(OFFSET(J55,0,FirstDiagIncluded,1,10-FirstDiagIncluded))<>1,\"Sum≠1\",\"\")","v":""},"11-12",{"$f":"1/9","v":0.1111111111111111},0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,"11-12",0,{"$f":"V55+W54","v":0},null,{"$f":"IF(Y$53>NumPayParsIncluded,\"\",Y54+SUM(OFFSET($J55,0,INDEX(PayParStart,FirstPayParIncluded+Y$53-1),1,INDEX(PayParEnd,FirstPayParIncluded+Y$53-1)-INDEX(PayParStart,FirstPayParIncluded+Y$53-1))))","v":0.22222222222222221},{"$f":"IF(Z$53>NumPayParsIncluded,\"\",Z54+SUM(OFFSET($J55,0,INDEX(PayParStart,FirstPayParIncluded+Z$53-1),1,INDEX(PayParEnd,FirstPayParIncluded+Z$53-1)-INDEX(PayParStart,FirstPayParIncluded+Z$53-1))))","v":0.22222222222222221},{"$f":"IF(AA$53>NumPayParsIncluded,\"\",AA54+SUM(OFFSET($J55,0,INDEX(PayParStart,FirstPayParIncluded+AA$53-1),1,INDEX(PayParEnd,FirstPayParIncluded+AA$53-1)-INDEX(PayParStart,FirstPayParIncluded+AA$53-1))))","v":0.22222222222222221},{"$f":"IF(AB$53>NumPayParsIncluded,\"\",AB54+SUM(OFFSET($J55,0,INDEX(PayParStart,FirstPayParIncluded+AB$53-1),1,INDEX(PayParEnd,FirstPayParIncluded+AB$53-1)-INDEX(PayParStart,FirstPayParIncluded+AB$53-1))))","v":0.22222222222222221},{"$f":"IF(AC$53>NumPayParsIncluded,\"\",AC54+SUM(OFFSET($J55,0,INDEX(PayParStart,FirstPayParIncluded+AC$53-1),1,INDEX(PayParEnd,FirstPayParIncluded+AC$53-1)-INDEX(PayParStart,FirstPayParIncluded+AC$53-1))))","v":0.22222222222222221},{"$f":"IF(AD$53>NumPayParsIncluded,\"\",AD54+SUM(OFFSET($J55,0,INDEX(PayParStart,FirstPayParIncluded+AD$53-1),1,INDEX(PayParEnd,FirstPayParIncluded+AD$53-1)-INDEX(PayParStart,FirstPayParIncluded+AD$53-1))))","v":0.22222222222222221},{"$f":"IF(AE$53>NumPayParsIncluded,\"\",AE54+SUM(OFFSET($J55,0,INDEX(PayParStart,FirstPayParIncluded+AE$53-1),1,INDEX(PayParEnd,FirstPayParIncluded+AE$53-1)-INDEX(PayParStart,FirstPayParIncluded+AE$53-1))))","v":0.22222222222222221},{"$f":"IF(AF$53>NumPayParsIncluded,\"\",AF54+SUM(OFFSET($J55,0,INDEX(PayParStart,FirstPayParIncluded+AF$53-1),1,INDEX(PayParEnd,FirstPayParIncluded+AF$53-1)-INDEX(PayParStart,FirstPayParIncluded+AF$53-1))))","v":0.22222222222222221},{"$f":"IF(AG$53>NumPayParsIncluded,\"\",AG54+SUM(OFFSET($J55,0,INDEX(PayParStart,FirstPayParIncluded+AG$53-1),1,INDEX(PayParEnd,FirstPayParIncluded+AG$53-1)-INDEX(PayParStart,FirstPayParIncluded+AG$53-1))))","v":0.22222222222222221},null,null,null,null,null,"Pay","Start Interim",{"$f":"IF(AO51<=NumPayPars,MATCH(AO51,$AO54:$AW54,0),\"\")","v":1},{"$f":"IF(AP51<=NumPayPars,MATCH(AP51,AO54:AW54,0),\"\")","v":2},{"$f":"IF(AQ51<=NumPayPars,MATCH(AQ51,AO54:AW54,0),\"\")","v":3},{"$f":"IF(AR51<=NumPayPars,MATCH(AR51,AO54:AW54,0),\"\")","v":4},{"$f":"IF(AS51<=NumPayPars,MATCH(AS51,AO54:AW54,0),\"\")","v":5},{"$f":"IF(AT51<=NumPayPars,MATCH(AT51,AO54:AW54,0),\"\")","v":6},{"$f":"IF(AU51<=NumPayPars,MATCH(AU51,AO54:AW54,0),\"\")","v":7},{"$f":"IF(AV51<=NumPayPars,MATCH(AV51,AO54:AW54,0),\"\")","v":8},{"$f":"IF(AW51<=NumPayPars,MATCH(AW51,AO54:AW54,0),\"\")","v":9},null,null,"Exp","Start Period",{"$f":"IF(BB51<=NumExpPars,MATCH(BB51,BB54:BJ54,0),\"\")","v":1},{"$f":"IF(BC51<=NumExpPars,MATCH(BC51,BB54:BJ54,0),\"\")","v":2},{"$f":"IF(BD51<=NumExpPars,MATCH(BD51,BB54:BJ54,0),\"\")","v":3},{"$f":"IF(BE51<=NumExpPars,MATCH(BE51,BB54:BJ54,0),\"\")","v":4},{"$f":"IF(BF51<=NumExpPars,MATCH(BF51,BB54:BJ54,0),\"\")","v":5},{"$f":"IF(BG51<=NumExpPars,MATCH(BG51,BB54:BJ54,0),\"\")","v":6},{"$f":"IF(BH51<=NumExpPars,MATCH(BH51,BB54:BJ54,0),\"\")","v":7},{"$f":"IF(BI51<=NumExpPars,MATCH(BI51,BB54:BJ54,0),\"\")","v":8},{"$f":"IF(BJ51<=NumExpPars,MATCH(BJ51,BB54:BJ54,0),\"\")","v":9},null,null,null,"Dev","Start Period",{"$f":"IF(BP51<=NumDevPars,MATCH(BP51,BP54:BX54,0),\"\")","v":1},{"$f":"IF(BQ51<=NumDevPars,MATCH(BQ51,BP54:BX54,0),\"\")","v":2},{"$f":"IF(BR51<=NumDevPars,MATCH(BR51,BP54:BX54,0),\"\")","v":3},{"$f":"IF(BS51<=NumDevPars,MATCH(BS51,BP54:BX54,0),\"\")","v":4},{"$f":"IF(BT51<=NumDevPars,MATCH(BT51,BP54:BX54,0),\"\")","v":5},{"$f":"IF(BU51<=NumDevPars,MATCH(BU51,BP54:BX54,0),\"\")","v":6},{"$f":"IF(BV51<=NumDevPars,MATCH(BV51,BP54:BX54,0),\"\")","v":7},{"$f":"IF(BW51<=NumDevPars,MATCH(BW51,BP54:BX54,0),\"\")","v":8},{"$f":"IF(BX51<=NumDevPars,MATCH(BX51,BP54:BX54,0),\"\")","v":9}]
[null,4,"3-4",1.7298134277181882,null,"12-13",1.6947254098692566,{"$f":"H55+G56","v":5.0841762296077695},"","12-13",0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,"12-13",0,{"$f":"V56+W55","v":0},null,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,null,null,null,null,null,"Pay","End Interim",{"$f":"IF(AO51<=NumPayPars,IF(AO51=NumPayPars,10,AP55),\"\")","v":2},{"$f":"IF(AP51<=NumPayPars,IF(AP51=NumPayPars,10,AQ55),\"\")","v":3},4,5,6,7,8,9,10,null,null,"Exp","End Period",{"$f":"IF(BB51<=NumExpPars,IF(BB51=NumExpPars,10,BC55),\"\")","v":2},3,4,5,6,7,8,9,{"$f":"IF(BJ51<=NumExpPars,IF(BJ51=NumExpPars,10,BK55),\"\")","v":10},null,null,null,"Dev","End Period",{"$f":"IF(BP51<=NumDevPars,IF(BP51=NumDevPars,10,BQ55),\"\")","v":2},3,4,5,6,7,8,9,{"$f":"IF(BX51<=NumDevPars,IF(BX51=NumDevPars,10,#REF!),\"\")","v":10}]
[null,5,"4-5",1.7153637356309452,null,"13-14",1.6947254098692566,6.7789016394770263,"","13-14",0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,"13-14",0,0,null,0.44444444444444442,0.44444444444444442,0.44444444444444442,0.44444444444444442,0.44444444444444442,0.44444444444444442,0.44444444444444442,0.44444444444444442,0.44444444444444442,null,null,null,null,null,"Pay","Map Interim",{"$f":"IF(AO51=RefPay,0,1)","v":0},{"$f":"IF(AP51=RefPay,0,IF(INDEX($AO$56:$AW$56,AO57)<RefPay,IF(INDEX($AO$56:$AW$56,AO57)<=AP51,1,0),IF(INDEX($AO$56:$AW$56,AO57)>=AP51,0,1)))+1","v":1},{"$f":"IF(AQ51=RefPay,0,IF(INDEX($AO$56:$AW$56,AP57)<RefPay,IF(INDEX($AO$56:$AW$56,AP57)<=AQ51,1,0),IF(INDEX($AO$56:$AW$56,AP57)>=AQ51,0,1)))+AP57","v":2},3,4,5,6,7,8,9,null,"Exp","Interim",{"$f":"IF(BB51=RefExp,0,1)","v":1},{"$f":"IF(BC51=RefExp,0,IF(INDEX($BB$56:$BJ$56,BB57)<RefExp,IF(INDEX($BB$56:$BJ$56,BB57)<=BC51,1,0),IF(INDEX($BB$56:$BJ$56,BB57)>=BC51,0,1)))+1","v":2},{"$f":"IF(BD51=RefExp,0,IF(INDEX($BB$56:$BJ$56,BC57)<RefExp,IF(INDEX($BB$56:$BJ$56,BC57)<=BD51,1,0),IF(INDEX($BB$56:$BJ$56,BC57)>=BD51,0,1)))+BC57","v":3},4,5,6,7,8,9,9,null,null,"Dev","Interim",{"$f":"IF(BP51=RefDev,0,1)","v":0},{"$f":"IF(BQ51=RefDev,0,IF(INDEX($BP$56:$BX$56,BP57)<RefDev,IF(INDEX($BP$56:$BX$56,BP57)<=BQ51,1,0),IF(INDEX($BP$56:$BX$56,BP57)>=BQ51,0,1)))+1","v":1},{"$f":"IF(BR51=RefDev,0,IF(INDEX($BP$56:$BX$56,BQ57)<RefDev,IF(INDEX($BP$56:$BX$56,BQ57)<=BR51,1,0),IF(INDEX($BP$56:$BX$56,BQ57)>=BR51,0,1)))+BQ57","v":2},3,4,5,6,7,8,9]
[null,6,"5-6",1.7017724136113908,null,"14-15",1.6947254098692566,8.4736270493462822,"","14-15",0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,"14-15",0,0,null,0.55555555555555558,0.55555555555555558,0.55555555555555558,0.55555555555555558,0.55555555555555558,0.55555555555555558,0.55555555555555558,0.55555555555555558,0.55555555555555558,null,null,null,null,null,"Pay","Map Diag's",{"$f":"IF(AO51:AX51=RefPay,0,AO57:AX57)","v":0},1,2,3,4,5,6,7,8,9,null,"Exp","Map Rows",{"$f":"IF(BB51:BK51=RefExp,0,BB57:BK57)","v":1},2,3,4,5,6,7,8,9,0,null,null,"Dev","Map Col's",{"$f":"IF(BP51:BY51=RefDev,0,BP57:BY57)","v":0},1,2,3,4,5,6,7,8,9]
[null,{"$f":"B58+IF(B58+1=RefPay,2,1)","v":7},"6-7",1.6597505555977803,null,"15-16",1.6947254098692566,10.168352459215539,{"$f":"IF(SUM(OFFSET(J59,0,FirstDiagIncluded,1,10-FirstDiagIncluded))<>1,\"Sum≠1\",\"\")","v":""},"15-16",0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,"15-16",0,0,null,0.66666666666666674,0.66666666666666674,0.66666666666666674,0.66666666666666674,0.66666666666666674,0.66666666666666674,0.66666666666666674,0.66666666666666674,0.66666666666666674,null,null,null,null,null,"Pay","Start Period",{"$f":"IF(AO51<FirstPayParIncluded,0,IF(AO51=FirstPayParIncluded,FirstDiagIncluded,AO55))","v":1},2,3,4,5,6,7,8,9]
[null,8,"7-8",1.6278398944062438,null,"16-17",1.6947254098692566,11.863077869084796,"","16-17",0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,"16-17",0,0,null,0.7777777777777779,0.7777777777777779,0.7777777777777779,0.7777777777777779,0.7777777777777779,0.7777777777777779,0.7777777777777779,0.7777777777777779,0.7777777777777779,null,null,null,null,null,"Pay","End Period",{"$f":"IF(AO51<FirstPayParIncluded,0,AO56)","v":2},3,4,5,6,7,8,9,10]
[null,9,"8-9",1.6309994833395689,null,"17-18",1.6947254098692566,13.557803278954053,"","17-18",0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,"17-18",0,0,null,0.88888888888888906,0.88888888888888906,0.88888888888888906,0.88888888888888906,0.88888888888888906,0.88888888888888906,0.88888888888888906,0.88888888888888906,0.88888888888888906]
[null,10,"9-10",1.6251890625081942,null,"18-19",1.6947254098692566,15.252528688823309,"","18-19",0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,"18-19",0,0,null,1.0000000000000002,1.0000000000000002,1.0000000000000002,1.0000000000000002,1.0000000000000002,1.0000000000000002,1.0000000000000002,1.0000000000000002,1.0000000000000002]
[null,null,null,null,null,"19-20",1.6947254098692566,16.947254098692564,"","19-20",0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,"19-20",0,0,null,1.1111111111111114,1.1111111111111114,1.1111111111111114,1.1111111111111114,1.1111111111111114,1.1111111111111114,1.1111111111111114,1.1111111111111114,1.1111111111111114]
[null,null,null,null,null,"20-21",1.6947254098692566,18.641979508561821,"","20-21",0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,"20-21",0,0,null,1.2222222222222225,1.2222222222222225,1.2222222222222225,1.2222222222222225,1.2222222222222225,1.2222222222222225,1.2222222222222225,1.2222222222222225,1.2222222222222225]
[null,null,null,null,null,"21-22",1.6947254098692566,20.336704918431078,"","21-22",0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,"21-22",0,0,null,1.3333333333333337,1.3333333333333337,1.3333333333333337,1.3333333333333337,1.3333333333333337,1.3333333333333337,1.3333333333333337,1.3333333333333337,1.3333333333333337]
[null,null,null,null,null,"22-23",1.6947254098692566,22.031430328300335,"","22-23",0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,"22-23",0,0,null,1.4444444444444449,1.4444444444444449,1.4444444444444449,1.4444444444444449,1.4444444444444449,1.4444444444444449,1.4444444444444449,1.4444444444444449,1.4444444444444449]
[null,null,null,null,null,"23-24",1.6947254098692566,23.726155738169592,"","23-24",0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,0.1111111111111111,null,"23-24",0,0,null,1.555555555555556,1.555555555555556,1.555555555555556,1.555555555555556,1.555555555555556,1.555555555555556,1.555555555555556,1.555555555555556,1.555555555555556]
[]
[]
[]
[]
[null,null,"Fitted Development Period Trends",null,null,"Extrapolated Development Period Trends (Future)",null,null,null,"Extrapolation Weights (Future)",null,null,null,null,null,null,null,null,null,null,"Extrapolation Offset (Future)",null,null,null,"Grouped Parameter Weights (cumulative)"]
[null,"Dev Period","Trend","Incremental",null,"Trend","Incremental","Cumulative",null,"Trend","1-2","2-3","3-4","4-5","5-6","6-7","7-8","8-9","9-10",null,"Trend","Offset","Cumu.",null,1,2,3,4,5,6,7,8,9]
[null,{"$f":"IF(1<RefDev,1,2)","v":2},"1-2",{"$f":"INDEX($F$15:$F$41,NumExpPars+INDEX(MapColsToDevPeriodPars,B74))","v":-1.9549340911607247},null,"10-11",{"$f":"MMULT(K74:S74,$D$74:$D$82)+V74","v":-2.2659435763902058},{"$f":"G74","v":-2.2659435763902058},{"$f":"IF(SUM(K74:S74)<>1,\"Sum≠1\",\"\")","v":""},"10-11",0,0,0,0,0.2,0.2,0.2,0.2,0.2,null,"10-11",8.6499999999999994E-2,{"$f":"V74","v":8.6499999999999994E-2},null,{"$f":"IF(Y$53>NumDevPars,\"\",SUM(OFFSET($J74,0,INDEX(DevParStart,Y$73),1,INDEX(DevParEnd,Y$73)-INDEX(DevParStart,Y$73))))","v":0},0,0,0,0.2,0.2,0.2,0.2,0.2]
[null,{"$f":"B74+IF(B74+1=RefDev,2,1)","v":3},"2-3",-2.5123375598445374,null,"11-12",{"$f":"MMULT(K75:S75,$D$74:$D$82)+V75","v":-2.2659435763902058},{"$f":"H74+G75","v":-4.5318871527804117},{"$f":"IF(SUM(K75:S75)<>1,\"Sum≠1\",\"\")","v":""},"11-12",0,0,0,0,0.2,0.2,0.2,0.2,0.2,null,"11-12",8.6499999999999994E-2,{"$f":"V75+W74","v":0.17299999999999999},null,{"$f":"IF(Y$53>NumDevPars,\"\",Y74+SUM(OFFSET($J75,0,INDEX(DevParStart,Y$73),1,INDEX(DevParEnd,Y$73)-INDEX(DevParStart,Y$73))))","v":0},0,0,0,0.4,0.4,0.4,0.4,0.4]
[null,4,"3-4",-2.3326257673427455,null,"12-13",{"$f":"MMULT(K76:S76,$D$74:$D$82)+V76","v":-2.2659435763902058},{"$f":"H75+G76","v":-6.7978307291706175},"","12-13",0,0,0,0,0.2,0.2,0.2,0.2,0.2,null,"12-13",8.6499999999999994E-2,{"$f":"V76+W75","v":0.25949999999999995},null,0,0,0,0,0.60000000000000009,0.60000000000000009,0.60000000000000009,0.60000000000000009,0.60000000000000009]
[null,5,"4-5",-2.3501679789910335,null,"13-14",{"$f":"MMULT(K77:S77,$D$74:$D$82)+V77","v":-2.2659435763902058},-9.0637743055608233,"","13-14",0,0,0,0,0.2,0.2,0.2,0.2,0.2,null,"13-14",8.6499999999999994E-2,0.34599999999999997,null,0,0,0,0,0.8,0.8,0.8,0.8,0.8]
[null,6,"5-6",-2.3770865551200955,null,"14-15",{"$f":"MMULT(K78:S78,$D$74:$D$82)+V78","v":-2.2659435763902058},-11.32971788195103,"","14-15",0,0,0,0,0.2,0.2,0.2,0.2,0.2,null,"14-15",8.6499999999999994E-2,0.4325,null,0,0,0,0,1,1,1,1,1]
[null,7,"6-7",-2.3421693336975604]
[null,8,"7-8",-2.3311397632172399,null,"Extrapolated Payment Period Trends (Past)",null,null,null,"Extrapolation Weights (Past)",null,null,null,null,null,null,null,null,null,null,"Extrapolation Offset (Past)",null,null,null,"Grouped Parameter Weights (cumulative)"]
[null,9,"8-9",-2.4458492547858932,null,"Trend","Incremental","Cumulative",null,"Trend","1-2","2-3","3-4","4-5","5-6","6-7","7-8","8-9","9-10",null,"Trend","Offset","Cumu.",null,1,2,3,4,5,6,7,8,9]
[null,10,"9-10",-2.2659729751302389,null,"1-2",{"$f":"IF(B54>=FirstDiagIncluded,0,MMULT(K82:S82,$D$54:$D$62)+V82)","v":0},{"$f":"H83-G82","v":0},{"$f":"IF(SUM(OFFSET(J82,0,FirstDiagIncluded,1,10-FirstDiagIncluded))<>1,\"Sum≠1\",\"\")","v":""},"1-2",0,0,0,0,0,0,{"$f":"1/3","v":0.33333333333333331},0.33333333333333331,0.33333333333333331,null,"1-2",0,{"$f":"IF($B54>=FirstDiagIncluded,0,W83-V82)","v":0},null,{"$f":"IF(Y$81>NumPayParsIncluded,\"\",IF($B54>=FirstDiagIncluded,0,Y83-SUM(OFFSET($J82,0,INDEX(PayParStart,FirstPayParIncluded+Y$81-1),1,INDEX(PayParEnd,FirstPayParIncluded+Y$81-1)-INDEX(PayParStart,FirstPayParIncluded+Y$81-1)))))","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,null,"2-3",0,0,"","2-3",0,0,0,0,0,0,0.33333333333333331,0.33333333333333331,0.33333333333333331,null,"2-3",0,0,null,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"3-4",0,0,"","3-4",0,0,0,0,0,0,0.33333333333333331,0.33333333333333331,0.33333333333333331,null,"3-4",0,0,null,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"4-5",0,0,"","4-5",0,0,0,0,0,0,0.33333333333333331,0.33333333333333331,0.33333333333333331,null,"4-5",0,0,null,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"5-6",0,0,"","5-6",0,0,0,0,0,0,0.33333333333333331,0.33333333333333331,0.33333333333333331,null,"5-6",0,0,null,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"6-7",0,0,"","6-7",0,0,0,0,0,0,0.33333333333333331,0.33333333333333331,0.33333333333333331,null,"6-7",0,0,null,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"7-8",0,0,"","7-8",0,0,0,0,0,0,0.33333333333333331,0.33333333333333331,0.33333333333333331,null,"7-8",0,0,null,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"8-9",0,{"$f":"H90-G89","v":0},"","8-9",0,0,0,0,0,0,0.33333333333333331,0.33333333333333331,0.33333333333333331,null,"8-9",0,0,null,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"9-10",0,{"$f":"G90","v":0},"","9-10",0,0,0,0,0,0,0.33333333333333331,0.33333333333333331,0.33333333333333331,null,"9-10",0,{"$f":"IF($B62>=FirstDiagIncluded,0,-V90)","v":0},null,{"$f":"IF(Y$81>NumPayParsIncluded,\"\",IF($B62>=FirstDiagIncluded,0,-SUM(OFFSET($J90,0,INDEX(PayParStart,FirstPayParIncluded+Y$81-1),1,INDEX(PayParEnd,FirstPayParIncluded+Y$81-1)-INDEX(PayParStart,FirstPayParIncluded+Y$81-1)))))","v":0},0,0,0,0,0,0,0,0]
[]
[null,null,"Index of Triangle Cells",null,null,null,"Model Matrix (X) - lightly shaded cells only, darker cells used for extrapolated values",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data Values",null,"Modeled Values",null,null,"Hat Matrix Diagonal Values & Auxilary Indices",null,null,null,null,null,null,"Residuals",null,null,null,null,"Chart Series & Auxilary Chart Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plots of Standardized Pearson Residuals"]
[null,null,null,null,null,null,{"$f":"TRANSPOSE(A15:A41)","v":1},1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,3,null,null,null,null,null,null,null,{"$f":"SUM(IF(A96:A195,0,IF(ROUND(AO96:AO150,9)=1,0,1)))","v":52},9,null,null,null,null,null,{"$f":"VLOOKUP(VarianceFunction,$A$2:$B$5,2,FALSE)","v":1},null,{"$f":"SQRT(SUMSQ(AX96:AX195)/NumResiduals-AY93^2)","v":56.590488083282082},{"$f":"SUM(AX96:AX195)/NumResiduals","v":0.16305402426402082},null,null,null,null,null,null,null,{"$f":"LINEST(OFFSET(BH96,0,0,NumResiduals,1),OFFSET(BG96,0,0,NumResiduals,1))","v":1.0386204005945668E-8},-1.2034295452942947E-2]
[null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27]
["Expanded","Mtrx Row","Row","Column","Diag",null,{"$f":"TRANSPOSE(C15:C41)","v":"α₁"},"α₂","α₃","α₄","α₅","α₆","α₇","α₈","α₉","β₁","β₂","β₃","β₄","β₅","β₆","β₇","β₈","β₉","γ₁","γ₂","γ₃","γ₄","γ₅","γ₆","γ₇","γ₈","γ₉","Offset",null,"Y",null,"X∙π","eX∙π",null,"h","ResDef","Indx1","Indx2","Index",null,null,"Sqr(Var)","Pearson","DeLev","Stand.",null,"Index","Match","ResDef","Exp","Dev","Pay","FittedY","Resid.","ProjRes","Period","Avg_Exp","Avg_Dev","Avg_Pay"]
[{"$f":"B96>$BL$34","v":false},1,{"$f":"MATCH(B96-1,IF(A96,GetRow_Extrapolated,GetRow_Included),1)","v":1},{"$f":"MATCH(B96-1,OFFSET(IF(A96,GetCol_Extrapolated,GetCol_Included),C96,0),1)","v":1},{"$f":"C96:C195+D96:D195-1","v":1},null,{"$f":"IF(G95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,G$94,0),IF(G$93<3,OFFSET($B$96:$B$195,0,G$93),IF(OFFSET($B$96:$B$195,0,G$93)<10,OFFSET($B$96:$B$195,0,G$93),10)))+IF(G$93<>3,0,IF(OFFSET($B$96:$B$195,0,G$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,G$93),G$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,G$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,G$93)-10,G$94-NumExpPars-NumDevPars)))))","v":-1},{"$f":"IF(H95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,H$94,0),IF(H$93<3,OFFSET($B$96:$B$195,0,H$93),IF(OFFSET($B$96:$B$195,0,H$93)<10,OFFSET($B$96:$B$195,0,H$93),10)))+IF(H$93<>3,0,IF(OFFSET($B$96:$B$195,0,H$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,H$93),H$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,H$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,H$93)-10,H$94-NumExpPars-NumDevPars)))))","v":-1},{"$f":"IF(I95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,I$94,0),IF(I$93<3,OFFSET($B$96:$B$195,0,I$93),IF(OFFSET($B$96:$B$195,0,I$93)<10,OFFSET($B$96:$B$195,0,I$93),10)))+IF(I$93<>3,0,IF(OFFSET($B$96:$B$195,0,I$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,I$93),I$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,I$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,I$93)-10,I$94-NumExpPars-NumDevPars)))))","v":-1},{"$f":"IF(J95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,J$94,0),IF(J$93<3,OFFSET($B$96:$B$195,0,J$93),IF(OFFSET($B$96:$B$195,0,J$93)<10,OFFSET($B$96:$B$195,0,J$93),10)))+IF(J$93<>3,0,IF(OFFSET($B$96:$B$195,0,J$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,J$93),J$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,J$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,J$93)-10,J$94-NumExpPars-NumDevPars)))))","v":-1},{"$f":"IF(K95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,K$94,0),IF(K$93<3,OFFSET($B$96:$B$195,0,K$93),IF(OFFSET($B$96:$B$195,0,K$93)<10,OFFSET($B$96:$B$195,0,K$93),10)))+IF(K$93<>3,0,IF(OFFSET($B$96:$B$195,0,K$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,K$93),K$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,K$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,K$93)-10,K$94-NumExpPars-NumDevPars)))))","v":-1},{"$f":"IF(L95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,L$94,0),IF(L$93<3,OFFSET($B$96:$B$195,0,L$93),IF(OFFSET($B$96:$B$195,0,L$93)<10,OFFSET($B$96:$B$195,0,L$93),10)))+IF(L$93<>3,0,IF(OFFSET($B$96:$B$195,0,L$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,L$93),L$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,L$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,L$93)-10,L$94-NumExpPars-NumDevPars)))))","v":-1},{"$f":"IF(M95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,M$94,0),IF(M$93<3,OFFSET($B$96:$B$195,0,M$93),IF(OFFSET($B$96:$B$195,0,M$93)<10,OFFSET($B$96:$B$195,0,M$93),10)))+IF(M$93<>3,0,IF(OFFSET($B$96:$B$195,0,M$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,M$93),M$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,M$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,M$93)-10,M$94-NumExpPars-NumDevPars)))))","v":-1},{"$f":"IF(N95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,N$94,0),IF(N$93<3,OFFSET($B$96:$B$195,0,N$93),IF(OFFSET($B$96:$B$195,0,N$93)<10,OFFSET($B$96:$B$195,0,N$93),10)))+IF(N$93<>3,0,IF(OFFSET($B$96:$B$195,0,N$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,N$93),N$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,N$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,N$93)-10,N$94-NumExpPars-NumDevPars)))))","v":-1},{"$f":"IF(O95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,O$94,0),IF(O$93<3,OFFSET($B$96:$B$195,0,O$93),IF(OFFSET($B$96:$B$195,0,O$93)<10,OFFSET($B$96:$B$195,0,O$93),10)))+IF(O$93<>3,0,IF(OFFSET($B$96:$B$195,0,O$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,O$93),O$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,O$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,O$93)-10,O$94-NumExpPars-NumDevPars)))))","v":-1},{"$f":"IF(P95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,P$94,0),IF(P$93<3,OFFSET($B$96:$B$195,0,P$93),IF(OFFSET($B$96:$B$195,0,P$93)<10,OFFSET($B$96:$B$195,0,P$93),10)))+IF(P$93<>3,0,IF(OFFSET($B$96:$B$195,0,P$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,P$93),P$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,P$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,P$93)-10,P$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(Q95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,Q$94,0),IF(Q$93<3,OFFSET($B$96:$B$195,0,Q$93),IF(OFFSET($B$96:$B$195,0,Q$93)<10,OFFSET($B$96:$B$195,0,Q$93),10)))+IF(Q$93<>3,0,IF(OFFSET($B$96:$B$195,0,Q$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,Q$93),Q$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,Q$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,Q$93)-10,Q$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(R95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,R$94,0),IF(R$93<3,OFFSET($B$96:$B$195,0,R$93),IF(OFFSET($B$96:$B$195,0,R$93)<10,OFFSET($B$96:$B$195,0,R$93),10)))+IF(R$93<>3,0,IF(OFFSET($B$96:$B$195,0,R$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,R$93),R$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,R$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,R$93)-10,R$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(S95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,S$94,0),IF(S$93<3,OFFSET($B$96:$B$195,0,S$93),IF(OFFSET($B$96:$B$195,0,S$93)<10,OFFSET($B$96:$B$195,0,S$93),10)))+IF(S$93<>3,0,IF(OFFSET($B$96:$B$195,0,S$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,S$93),S$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,S$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,S$93)-10,S$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(T95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,T$94,0),IF(T$93<3,OFFSET($B$96:$B$195,0,T$93),IF(OFFSET($B$96:$B$195,0,T$93)<10,OFFSET($B$96:$B$195,0,T$93),10)))+IF(T$93<>3,0,IF(OFFSET($B$96:$B$195,0,T$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,T$93),T$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,T$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,T$93)-10,T$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(U95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,U$94,0),IF(U$93<3,OFFSET($B$96:$B$195,0,U$93),IF(OFFSET($B$96:$B$195,0,U$93)<10,OFFSET($B$96:$B$195,0,U$93),10)))+IF(U$93<>3,0,IF(OFFSET($B$96:$B$195,0,U$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,U$93),U$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,U$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,U$93)-10,U$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(V95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,V$94,0),IF(V$93<3,OFFSET($B$96:$B$195,0,V$93),IF(OFFSET($B$96:$B$195,0,V$93)<10,OFFSET($B$96:$B$195,0,V$93),10)))+IF(V$93<>3,0,IF(OFFSET($B$96:$B$195,0,V$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,V$93),V$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,V$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,V$93)-10,V$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(W95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,W$94,0),IF(W$93<3,OFFSET($B$96:$B$195,0,W$93),IF(OFFSET($B$96:$B$195,0,W$93)<10,OFFSET($B$96:$B$195,0,W$93),10)))+IF(W$93<>3,0,IF(OFFSET($B$96:$B$195,0,W$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,W$93),W$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,W$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,W$93)-10,W$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(X95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,X$94,0),IF(X$93<3,OFFSET($B$96:$B$195,0,X$93),IF(OFFSET($B$96:$B$195,0,X$93)<10,OFFSET($B$96:$B$195,0,X$93),10)))+IF(X$93<>3,0,IF(OFFSET($B$96:$B$195,0,X$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,X$93),X$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,X$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,X$93)-10,X$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(Y95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,Y$94,0),IF(Y$93<3,OFFSET($B$96:$B$195,0,Y$93),IF(OFFSET($B$96:$B$195,0,Y$93)<10,OFFSET($B$96:$B$195,0,Y$93),10)))+IF(Y$93<>3,0,IF(OFFSET($B$96:$B$195,0,Y$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,Y$93),Y$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,Y$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,Y$93)-10,Y$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(Z95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,Z$94,0),IF(Z$93<3,OFFSET($B$96:$B$195,0,Z$93),IF(OFFSET($B$96:$B$195,0,Z$93)<10,OFFSET($B$96:$B$195,0,Z$93),10)))+IF(Z$93<>3,0,IF(OFFSET($B$96:$B$195,0,Z$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,Z$93),Z$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,Z$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,Z$93)-10,Z$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(AA95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,AA$94,0),IF(AA$93<3,OFFSET($B$96:$B$195,0,AA$93),IF(OFFSET($B$96:$B$195,0,AA$93)<10,OFFSET($B$96:$B$195,0,AA$93),10)))+IF(AA$93<>3,0,IF(OFFSET($B$96:$B$195,0,AA$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,AA$93),AA$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,AA$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,AA$93)-10,AA$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(AB95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,AB$94,0),IF(AB$93<3,OFFSET($B$96:$B$195,0,AB$93),IF(OFFSET($B$96:$B$195,0,AB$93)<10,OFFSET($B$96:$B$195,0,AB$93),10)))+IF(AB$93<>3,0,IF(OFFSET($B$96:$B$195,0,AB$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,AB$93),AB$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,AB$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,AB$93)-10,AB$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(AC95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,AC$94,0),IF(AC$93<3,OFFSET($B$96:$B$195,0,AC$93),IF(OFFSET($B$96:$B$195,0,AC$93)<10,OFFSET($B$96:$B$195,0,AC$93),10)))+IF(AC$93<>3,0,IF(OFFSET($B$96:$B$195,0,AC$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,AC$93),AC$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,AC$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,AC$93)-10,AC$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(AD95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,AD$94,0),IF(AD$93<3,OFFSET($B$96:$B$195,0,AD$93),IF(OFFSET($B$96:$B$195,0,AD$93)<10,OFFSET($B$96:$B$195,0,AD$93),10)))+IF(AD$93<>3,0,IF(OFFSET($B$96:$B$195,0,AD$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,AD$93),AD$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,AD$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,AD$93)-10,AD$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(AE95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,AE$94,0),IF(AE$93<3,OFFSET($B$96:$B$195,0,AE$93),IF(OFFSET($B$96:$B$195,0,AE$93)<10,OFFSET($B$96:$B$195,0,AE$93),10)))+IF(AE$93<>3,0,IF(OFFSET($B$96:$B$195,0,AE$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,AE$93),AE$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,AE$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,AE$93)-10,AE$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(AF95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,AF$94,0),IF(AF$93<3,OFFSET($B$96:$B$195,0,AF$93),IF(OFFSET($B$96:$B$195,0,AF$93)<10,OFFSET($B$96:$B$195,0,AF$93),10)))+IF(AF$93<>3,0,IF(OFFSET($B$96:$B$195,0,AF$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,AF$93),AF$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,AF$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,AF$93)-10,AF$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(AG95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,AG$94,0),IF(AG$93<3,OFFSET($B$96:$B$195,0,AG$93),IF(OFFSET($B$96:$B$195,0,AG$93)<10,OFFSET($B$96:$B$195,0,AG$93),10)))+IF(AG$93<>3,0,IF(OFFSET($B$96:$B$195,0,AG$93)<FirstDiagIncluded,OFFSET($X$81,OFFSET($B$96:$B$195,0,AG$93),AG$94-NumExpPars-NumDevPars),IF(OFFSET($B$96:$B$195,0,AG$93)<=10,0,OFFSET($X$53,OFFSET($B$96:$B$195,0,AG$93)-10,AG$94-NumExpPars-NumDevPars)))))","v":0},{"$f":"IF(A96,IF(E96<FirstDiagIncluded,OFFSET($W$81,E96,0),OFFSET($W$53,E96-10,0)),0)","v":0},null,{"$f":"IF(A96,\"\",INDEX(CleanData,C96,D96))","v":2823701},null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH96","v":14.853558993802842},{"$f":"EXP(AL96:AL195)","v":2823701.0000000913},2823701.0000000913,0.9999999999999668,{"$f":"IF(A96:A195,FALSE,ROUND(AO96:AO195,$AP$93)<>1)","v":false},{"$f":"IF(AP96,1,0)","v":0},{"$f":"$AQ$195+IF(AP96,0,1)","v":53},{"$f":"IF(AP96:AP195,AQ96:AQ195,AR96:AR195)","v":53},null,1.1376827740671482,{"$f":"IF(A96:A195,\"\",AM96:AM195^($AV$93/2))","v":1680.3871577705215},{"$f":"IF($A96:$A195,\"\",(AJ96:AJ195-ModeledValues)/AV96:AV195)","v":-5.4314633321412785E-11},{"$f":"IF($A96:$A195,\"\",IF(ROUND(AO96:AO195,9)=1,\"\",AW96:AW195/SQRT(1-AO96:AO195)))","v":""},{"$f":"IF($AX96:$AX195=\"\",\"\",AX96:AX195/$AX$93)","v":""},null,1,{"$f":"MATCH(BA96:BA150,$AS$96:$AS$195,0)","v":2},{"$f":"INDEX($AP$96:$AP$195,BB96:BB150)","v":true},{"$f":"IF($BC96:$BC150,INDEX($C$96:$C$195,$BB96:$BB150),\"\")","v":1},{"$f":"IF($BC96:$BC150,INDEX($D$96:$D$195,$BB96:$BB150),\"\")","v":2},{"$f":"IF($BC96:$BC150,BD96:BD150+BE96:BE150-1,\"\")","v":2},{"$f":"IF($BC96:$BC150,INDEX($AM$96:$AM$195,$BB96:$BB150),\"\")","v":2466642.1104068025},{"$f":"IF($BC96:$BC150,INDEX($AY$96:$AY$195,$BB96:$BB150),\"\")","v":1.5011479236347569},{"$f":"IF($BC$96:$BC$150,$BG$96:$BG$150*$BG$93+$BH$93,\"\")","v":1.3584752715398461E-2},1,{"$f":"IFERROR(AVERAGEIFS($BH$96:$BH$150,$BC$96:$BC$150,TRUE,$BD$96:$BD$150,$BJ96),0)","v":-0.15634835424530139},{"$f":"IFERROR(AVERAGEIFS($BH$96:$BH$150,$BC$96:$BC$150,TRUE,$BE$96:$BE$150,$BJ96),0)","v":-6.3320063705127883E-3},{"$f":"IFERROR(AVERAGEIFS($BH$96:$BH$150,$BC$96:$BC$150,TRUE,$BF$96:$BF$150,$BJ96),0)","v":0}]
[false,2,{"$f":"MATCH(B97-1,IF(A97,GetRow_Extrapolated,GetRow_Included),1)","v":1},{"$f":"MATCH(B97-1,OFFSET(IF(A97,GetCol_Extrapolated,GetCol_Included),C97,0),1)","v":2},2,null,-1,-1,-1,-1,-1,-1,-1,-1,-1,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(A97,\"\",INDEX(CleanData,C97,D97))","v":2536475},null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH97","v":14.718368314216249},2466642.1104068025,2466642.1104068025,0.72604449908352198,true,{"$f":"AQ96+IF(AP97,1,0)","v":1},{"$f":"AR96+IF(AP97,0,1)","v":53},1,null,-0.58549876706766235,1570.5547142353248,44.4638374965484,84.950693683696358,1.5011479236347569,null,2,3,true,1,3,3,1141766.8155453329,-0.37034493609354452,-1.7567237947018269E-4,2,{"$f":"IFERROR(AVERAGEIFS($BH$96:$BH$150,$BC$96:$BC$150,TRUE,$BD$96:$BD$150,$BJ97),0)","v":-0.14073882857875952},{"$f":"IFERROR(AVERAGEIFS($BH$96:$BH$150,$BC$96:$BC$150,TRUE,$BE$96:$BE$150,$BJ97),0)","v":3.0429279418919325E-3},{"$f":"IFERROR(AVERAGEIFS($BH$96:$BH$150,$BC$96:$BC$150,TRUE,$BF$96:$BF$150,$BJ97),0)","v":1.9050316879543061E-12}]
[false,3,1,3,3,null,-1,-1,-1,-1,-1,-1,-1,-1,-1,1,1,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,null,1125533,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH98","v":13.948087458808581},1141766.8155453329,1141766.8155453329,0.47451043439663176,true,{"$f":"AQ97+IF(AP98,1,0)","v":2},{"$f":"AR97+IF(AP98,0,1)","v":53},2,null,-0.15789023570301455,1068.5348920579677,-15.192592835285881,-20.958000692705596,-0.37034493609354452,null,3,4,true,1,4,4,624855.13583202451,-0.65095437463640138,-5.5444225380286496E-3,3,1.597979411638803E-2,4.4046604731921013E-3,-2.1211576277885575E-2]
[false,4,1,4,4,null,-1,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,null,601484,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH99","v":13.345275119184024},624855.13583202451,624855.13583202451,0.35584213162665396,true,3,53,3,null,-0.6064458235674226,790.47778958805952,-29.565834916378702,-36.837825780621614,-0.65095437463640138,null,4,5,true,1,5,5,331197.7393460403,-0.35659885449698542,-8.5944081657869549E-3,4,0.11276644897014457,-2.0259105986522191E-3,-3.6668205016363087E-2]
[false,5,1,5,5,null,-1,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,0,0,0,0,0,1,1,1,1,0,0,0,0,0,0,null,321420,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH100","v":12.710470875823933},331197.7393460403,331197.7393460403,0.29116887256267387,true,4,53,4,null,-0.33001821028308526,575.49781871527568,-16.990054572001391,-20.180103225923695,-0.35659885449698542,null,5,6,true,1,6,6,168578.48965871983,-0.53799887734945928,-1.0283404868333281E-2,5,8.8335565408972708E-2,6.8166283593817196E-3,-4.9092372735863886E-2]
[false,6,1,6,6,null,-1,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,0,0,0,0,1,1,1,1,1,0,0,0,0,0,null,157915,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH101","v":12.03515673431523},168578.48965871983,168578.48965871983,0.27230912759425091,true,5,53,5,null,-0.51152643880355853,410.58310931980606,-25.971574126333493,-30.445619057463713,-0.53799887734945928,null,6,7,true,1,7,7,85198.401952500222,-0.41888777838823443,-1.114940746928372E-2,6,0.18135092657784635,1.0120063468076191E-2,-0.10668360963981076]
[false,7,1,7,7,null,-1,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,0,0,0,1,1,1,1,1,1,0,0,0,0,null,79395,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH102","v":11.352737956215449},85198.401952500222,85198.401952500222,0.29652025748680416,true,6,53,6,null,-0.46612758983963559,291.88765296343081,-19.882313943671001,-23.705063831111886,-0.41888777838823443,null,7,8,true,1,8,8,42168.892658333556,-0.44867985357813461,-1.1596320731088671E-2,7,6.5130623947675381E-2,1.0180504213914282E-2,-0.15236141215582691]
[false,8,1,8,8,null,-1,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,0,0,1,1,1,1,1,1,1,0,0,0,null,38016,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH103","v":10.649438087404453},42168.892658333556,42168.892658333556,0.36562041761770048,true,7,53,7,null,-1.1018042537771333,205.35065779863857,-20.223420284369251,-25.391011907122177,-0.44867985357813461,null,8,9,true,1,9,9,18668.414600132965,3.1529916945591603E-2,-1.1840401490438392E-2,8,1.7589912452024643E-2,6.6063828600147661E-3,-0.13086622435617706]
[false,9,1,9,9,null,-1,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,0,null,18838,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH104","v":9.8345883159581291},18668.414600132965,18668.414600132965,0.51612080519892289,true,8,53,8,null,1.1376827740613416,136.63240684454388,1.2411799205146439,1.7842933891763753,3.1529916945591603E-2,null,9,11,true,2,1,2,3251213.8895930368,-1.5011479236309468,2.173347527133445E-2,9,-2.191580250610059E-13,3.0496438707672269E-15,0.10629291464051674]
[false,10,1,10,10,null,-1,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,null,9836,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH105","v":9.1938044033360846},9836.0000000000146,9836.0000000000146,1.0000000000000051,false,8,54,54,null,1.6331173075266328,99.176610145739573,-1.4672728990215413E-13,"","",null,10,12,true,2,2,3,2627810.642997663,1.8262668024025301,1.5258681974226043E-2,10,0,0,0.30031524770366391]
[false,11,2,1,2,null,0,-1,-1,-1,-1,-1,-1,-1,-1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,3181381,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH106","v":14.994538989060647},3251213.8895930368,3251213.8895930368,0.79215450047702618,true,9,54,9,null,-0.3449417685683886,1803.1122786984279,-38.729085491806167,-84.950693683480736,-1.5011479236309468,null,11,13,true,2,3,4,1201567.4493593683,0.52820559446491022,4.4542920300724188E-4]
[false,12,2,2,3,null,0,-1,-1,-1,-1,-1,-1,-1,-1,1,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,null,2723043,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH107","v":14.781661602336792},2627810.642997663,2627810.642997663,0.67688310216330883,true,10,54,10,null,-0.55939047902903938,1621.0523258049577,58.747244297032765,103.34932971825405,1.8262668024025301,null,12,14,true,2,4,5,648148.70919140882,-0.38747797135935791,-5.3024907330906229E-3]
[false,13,2,3,4,null,0,-1,-1,-1,-1,-1,-1,-1,-1,1,1,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,null,1226151,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH108","v":13.999137470210442},1201567.4493593683,1201567.4493593683,0.43707804100738151,true,11,54,11,null,-0.21426191921445206,1096.1603210111959,22.426966356484826,29.891412399089429,0.52820559446491022,null,13,15,true,2,5,6,338906.61387557053,-0.61396159900262726,-8.514342222267015E-3]
[false,14,2,4,5,null,0,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,0,null,633645,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH109","v":13.381875438498641},648148.70919140882,648148.70919140882,0.32500183506024116,true,12,54,12,null,-0.33043520871234083,805.07683434030616,-18.015310555163857,-21.927567520746059,-0.38747797135935791,null,14,16,true,2,6,7,165403.6077482735,-0.53772523057554378,-1.0316379839549963E-2]
[false,15,2,5,6,null,0,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,0,0,0,0,0,1,1,1,1,1,0,0,0,0,0,null,321623,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH110","v":12.733479873118997},338906.61387557053,338906.61387557053,0.26983708702331477,true,13,54,13,null,-0.38412314355372068,582.15686363348027,-29.68892914479509,-34.744386551950988,-0.61396159900262726,null,15,17,true,2,7,8,80968.416211942662,-0.502493610653728,-1.1193340964127392E-2,null,null,null,null,null,null,null,null,null,null,null,null,"Selection of Trend Groups - input TRUE to start a new trend group"]
[false,16,2,6,7,null,0,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,0,0,0,0,1,1,1,1,1,1,0,0,0,0,null,154692,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH111","v":12.016143873596683},165403.6077482735,165403.6077482735,0.25087095601457954,true,14,54,14,null,-1.0785567782972625,406.69842358715073,-26.337962300899171,-30.430133252965422,-0.53772523057554378,null,16,18,true,2,8,9,40202.085622887811,-4.6785601908486942E-2,-1.161674839019914E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trends","1-2","2-3","3-4","4-5","5-6","6-7","7-8","8-9","9-10"]
[false,17,2,7,8,null,0,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,0,0,0,1,1,1,1,1,1,1,0,0,0,null,74083,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH112","v":11.301814434305365},80968.416211942662,80968.416211942662,0.2759029402868563,true,15,54,15,null,-1.1018042537771426,284.54949694550976,-24.197604584980851,-28.436358685625184,-0.502493610653728,null,17,19,true,2,9,10,17694.585399867003,-3.1529916945585504E-2,-1.1850515879179301E-2,null,null,null,null,null,null,null,null,null,null,null,null,"Exp","α",true,true,true,true,true,true,true,true,true]
[false,18,2,8,9,null,0,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,0,0,1,1,1,1,1,1,1,1,0,0,null,39773,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH113","v":10.601674154427695},40202.085622887811,40202.085622887811,0.34667689051684958,true,16,54,16,null,1.1657349487507123,200.50457756093203,-2.1400290612188879,-2.6476200472714098,-4.6785601908486942E-2,null,18,20,true,3,1,3,3267312.5414573029,-1.5195565951426424,2.1900679153817416E-2,null,null,null,null,null,null,null,null,null,null,null,null,"Dev","β",true,true,true,true,true,true,true,true,true]
[false,19,2,9,10,null,0,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,1,1,0,null,17525,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH114","v":9.7810139621499967},17694.585399867003,17694.585399867003,0.48949030334483523,true,17,54,17,null,0.90803299480326094,133.02099608658403,-1.2748769356426914,-1.7842933891760302,-3.1529916945585504E-2,null,19,21,true,3,2,4,2608687.2639322355,1.3504449069875593,1.5060062657969484E-2,null,null,null,null,null,null,null,null,null,null,null,null,"Pay","γ",true,true,true,true,true,true,true,true,true]
[false,20,3,1,3,null,0,0,-1,-1,-1,-1,-1,-1,-1,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,null,3188314,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH115","v":14.999478352201949},3267312.5414573029,3267312.5414573029,0.74169855999828105,true,18,54,18,null,-0.46805817980895004,1807.5708952783298,-43.704256172557301,-85.992449389292403,-1.5195565951426424,null,20,22,true,3,3,5,1175711.2770040003,0.44741294301015105,1.7688172211149759E-4]
[false,21,3,2,4,null,0,0,-1,-1,-1,-1,-1,-1,-1,1,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,null,2682586,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH116","v":14.774357688759412},2608687.2639322355,2608687.2639322355,0.64156419895216188,true,19,54,19,null,-1.0382946828182957,1615.1431094278412,45.753676956800959,76.422336416008449,1.3504449069875593,null,21,23,true,3,4,6,625640.0663342881,-7.3206786656265885E-2,-5.5362700897016509E-3]
[false,22,3,3,5,null,0,0,-1,-1,-1,-1,-1,-1,-1,1,1,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,0,null,1196454,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH117","v":13.977383864545819},1175711.2770040003,1175711.2770040003,0.42914358560775645,true,20,54,20,null,-0.2770825236174122,1084.3022074145197,19.130020075731494,25.319316819722118,0.44741294301015105,null,22,24,true,3,5,7,313675.12245664507,-0.57273684964091465,-8.7764016395182418E-3]
[false,23,3,4,6,null,0,0,-1,-1,-1,-1,-1,-1,-1,1,1,1,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,0,null,622922,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH118","v":13.346530510814462},625640.0663342881,625640.0663342881,0.31197220769224854,true,21,54,21,null,-0.78240831504933517,790.97412494612502,-3.4363530342705397,-4.1428077878867882,-7.3206786656265885E-2,null,23,25,true,3,6,8,148281.30033866366,-0.24112703315197304,-1.0494215617358686E-2]
[false,24,3,5,7,null,0,0,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,0,0,0,0,0,1,1,1,1,1,1,0,0,0,0,null,297869,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH119","v":12.656113087421209},313675.12245664507,313675.12245664507,0.24181798826725723,true,22,54,22,null,-0.81258657162875259,560.06706960563668,-28.221838623318323,-32.411457864460701,-0.57273684964091465,null,24,26,true,3,7,9,72816.406758079844,0.22132316345852401,-1.127800939737361E-2]
[false,25,3,6,8,null,0,0,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,0,0,0,0,1,1,1,1,1,1,1,0,0,0,null,143653,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH120","v":11.906866426707358},148281.30033866366,148281.30033866366,0.22414958584394937,true,23,54,23,null,-0.3646315044399287,385.07311038121532,-12.019276895449083,-13.645496496143894,-0.24112703315197304,null,25,27,true,3,8,10,35945.021718778939,0.51528460406666587,-1.1660963124373562E-2]
[false,26,3,7,9,null,0,0,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,0,0,0,1,1,1,1,1,1,1,1,0,0,null,75744,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH121","v":11.195696576349366},72816.406758079844,72816.406758079844,0.24967121073586454,true,24,54,24,null,0.94448979973644109,269.84515329736763,10.849159994709883,12.524785844253895,0.22132316345852401,null,26,28,true,4,1,4,3632377.150876076,-1.3743689468815206,2.5692314662591663E-2]
[false,27,3,8,10,null,0,0,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,0,0,1,1,1,1,1,1,1,1,1,0,null,40527,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH122","v":10.489745875640322},35945.021718778939,35945.021718778939,0.31311174626455718,true,25,54,25,null,0.16930521268005605,189.59172376129433,24.167607057521174,29.160207245933378,0.51528460406666587,null,27,29,true,4,2,5,2858556.9681758727,0.86566976109405913,1.7655260381149205E-2]
[false,28,4,1,4,null,0,0,0,-1,-1,-1,-1,-1,-1,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,null,3557266,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH123","v":15.105397854412448},3632377.150876076,3632377.150876076,0.74324178339786062,true,26,54,26,null,-0.59641251451964994,1905.879626544152,-39.410228132965415,-77.776209510531629,-1.3743689468815206,null,28,30,true,4,3,6,1270933.6586808881,0.36318301035944534,1.1658808041396778E-3]
[false,29,4,2,5,null,0,0,0,-1,-1,-1,-1,-1,-1,1,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,0,null,2907921,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH124","v":14.865827498882668},2858556.9681758727,2858556.9681758727,0.64479176842730657,true,27,54,27,null,-0.80889231924120331,1690.7267573963195,29.196930614706059,48.988674299251002,0.86566976109405913,null,29,31,true,4,4,7,648480.45331518678,-0.22374744176980452,-5.2990451709432913E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standardized Pearson Residuals"]
[false,30,4,3,6,null,0,0,0,-1,-1,-1,-1,-1,-1,1,1,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,0,null,1288319,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH125","v":14.055262352649519},1270933.6586808881,1270933.6586808881,0.43700357922196581,true,28,54,28,null,-0.96277796738469013,1127.3569349061052,15.421328224285823,20.552703819796704,0.36318301035944534,null,30,32,true,4,5,8,314915.32001538191,-0.12276310175315561,-8.7635206946655268E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10]
[false,31,4,4,7,null,0,0,0,-1,-1,-1,-1,-1,-1,1,1,1,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,0,null,640096,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH126","v":13.382387140904555},648480.45331518678,648480.45331518678,0.32383984406471755,true,29,54,29,null,-0.32603676633970252,805.2828405691921,-10.411811717309734,-12.661976937138974,-0.22374744176980452,null,31,33,true,4,6,9,149338.67385915318,0.5406116193028927,-1.0483233520264397E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp"]
[false,32,4,5,8,null,0,0,0,-1,-1,-1,-1,-1,-1,1,1,1,1,0,0,0,0,0,1,1,1,1,1,1,1,0,0,0,null,311520,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH127","v":12.660059056319765},314915.32001538191,314915.32001538191,0.24151839340175357,true,30,54,30,null,-2.1008498548621787E-2,561.17316401925518,-6.0503962646107645,-6.947223846828698,-0.12276310175315561,null,32,34,true,4,7,10,72910.775077476224,0.74078024243909557,-1.127702926875666E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,{"$f":"IF(IncludedDataPoints,INDEX(AY96:AY150,LookupIncludedCells),\"\")","v":""},1.5011479236347569,-0.37034493609354452,-0.65095437463640138,-0.35659885449698542,-0.53799887734945928,-0.41888777838823443,-0.44867985357813461,3.1529916945591603E-2,""]
[{"$f":"B128>$BL$34","v":false},33,{"$f":"MATCH(B128-1,IF(A128,GetRow_Extrapolated,GetRow_Included),1)","v":4},{"$f":"MATCH(B128-1,OFFSET(IF(A128,GetCol_Extrapolated,GetCol_Included),C128,0),1)","v":6},9,null,0,0,0,-1,-1,-1,-1,-1,-1,1,1,1,1,1,0,0,0,0,1,1,1,1,1,1,1,1,0,{"$f":"IF(A128,IF(E128<FirstDiagIncluded,OFFSET($W$81,E128,0),OFFSET($W$53,E128-10,0)),0)","v":0},null,{"$f":"IF(A128,\"\",INDEX(CleanData,C128,D128))","v":159719},null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH128","v":11.913971984539238},149338.67385915318,149338.67385915318,0.22911059542454204,true,31,54,31,null,9.1280680317410073E-2,386.44362313169717,26.861165560776467,30.593475399844177,0.5406116193028927,null,33,35,true,5,1,5,3910392.3062829198,-0.8144677419271863,2.8579836783391835E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,-1.5011479236309468,1.8262668024025301,0.52820559446491022,-0.38747797135935791,-0.61396159900262726,-0.53772523057554378,-0.502493610653728,-4.6785601908486942E-2,-3.1529916945585504E-2,""]
[false,34,4,7,10,null,0,0,0,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,0,0,0,1,1,1,1,1,1,1,1,1,0,null,82672,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH129","v":11.196991713349872},72910.775077476224,72910.775077476224,0.25637965283225456,true,32,54,32,null,-9.4412428501287851E-2,270.01995310990674,36.150013397530834,41.921115482080452,0.74078024243909557,null,34,36,true,5,2,6,3035803.1702629863,0.69261040002476881,1.9496175595305039E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,-1.5195565951426424,1.3504449069875593,0.44741294301015105,-7.3206786656265885E-2,-0.57273684964091465,-0.24112703315197304,0.22132316345852401,0.51528460406666587,"",""]
[false,35,5,1,5,null,0,0,0,0,-1,-1,-1,-1,-1,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,0,null,3864567,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH130","v":15.179148261016124},3910392.3062829198,3910392.3062829198,0.74721239966611863,true,33,54,33,null,-0.88072596202408537,1977.471189747886,-23.173690984980794,-46.091127043748102,-0.8144677419271863,null,35,37,true,5,3,7,1294195.1824979468,-0.17660806850832153,1.4074797359928132E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,-1.3743689468815206,0.86566976109405913,0.36318301035944534,-0.22374744176980452,-0.12276310175315561,0.5406116193028927,0.74078024243909557,"","",""]
[false,36,5,2,6,null,0,0,0,0,-1,-1,-1,-1,-1,1,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,0,null,3076096,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH131","v":14.92598658346679},3035803.1702629863,3035803.1702629863,0.6518895739124263,true,34,54,34,null,-0.91578855042990004,1742.355638284844,23.125491060296678,39.195160588958913,0.69261040002476881,null,36,38,true,5,4,8,639609.87955638429,-0.15359895497399703,-5.3911767596520029E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,-0.8144677419271863,0.69261040002476881,-0.17660806850832153,-0.15359895497399703,0.155237918724108,0.82683983911446435,"","","",""]
[false,37,5,3,7,null,0,0,0,0,-1,-1,-1,-1,-1,1,1,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,0,null,1285639,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH132","v":14.07339957922003},1294195.1824979468,1294195.1824979468,0.43369246712976284,true,35,54,35,null,-0.91329100478145664,1137.6269962065539,-7.5210789885239944,-9.9943367963316359,-0.17660806850832153,null,37,39,true,5,5,9,311590.5330045945,0.155237918724108,-8.7980526108358825E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,-0.4707278052147264,-4.9244206773371019E-2,-0.68632971219978134,0.56133410075124535,1.5517222563258652,"","","","",""]
[false,38,5,4,8,null,0,0,0,0,-1,-1,-1,-1,-1,1,1,1,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,0,null,633827,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH133","v":13.368613706283529},639609.87955638429,639609.87955638429,0.30799420776724307,true,36,54,36,null,0.11013398167328979,799.75613755468248,-7.2308035972889151,-8.6922398310605598,-0.15359895497399703,null,38,40,true,5,6,10,146905.92839519077,0.82683983911446435,-1.0508500510947649E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,0.91241969056540162,-1.0641272423224259,-0.50124000690629,0.91347005445401586,"","","","","",""]
[false,39,5,5,9,null,0,0,0,0,-1,-1,-1,-1,-1,1,1,1,1,0,0,0,0,0,1,1,1,1,1,1,1,1,0,0,null,315839,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH134","v":12.649445210632065},311590.5330045945,311590.5330045945,0.24941869858315843,true,37,54,37,null,-0.43252967428883038,558.20294965594235,7.6109719556733122,8.7849895896301469,0.155237918724108,null,39,41,true,6,1,6,4281990.0011870358,-0.4707278052147264,3.2439326250805138E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,2.1721897137837796,-2.5503784360866733,0.43095845965896762,"","","","","","",""]
[false,40,5,6,10,null,0,0,0,0,-1,-1,-1,-1,-1,1,1,1,1,1,0,0,0,0,1,1,1,1,1,1,1,1,1,0,null,162529,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH135","v":11.897547718020164},146905.92839519077,146905.92839519077,0.24113616287679734,true,38,54,38,null,-1.0748102171661105,383.28309171575881,40.761181336940467,46.791270062189966,0.82683983911446435,null,40,42,true,6,2,7,3187491.7413167134,-4.9244206773371019E-2,2.1071644039639438E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,2.5450035574837391,-2.5450035574841774,"","","","","","","",""]
[false,41,6,1,6,null,0,0,0,0,0,-1,-1,-1,-1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,0,null,4254977,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH136","v":15.269928413048945},4281990.0011870358,4281990.0011870358,0.7598550586129702,true,39,54,39,null,-0.10398329579195635,2069.2969823558519,-13.054192519182079,-26.638716251473504,-0.4707278052147264,null,41,43,true,6,3,8,1316184.0175377573,-0.68632971219978134,1.6358602625693719E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,"","","","","","","","","",""]
[false,42,6,2,7,null,0,0,0,0,0,-1,-1,-1,-1,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,0,null,3184599,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH137","v":14.974744877486},3187491.7413167134,3187491.7413167134,0.66195621382932035,true,40,54,40,null,-0.29445867721919761,1785.354794240269,-1.62026132063255,-2.7867536965791313,-4.9244206773371019E-2,null,42,44,true,6,4,9,652535.56865668006,0.56133410075124535,-5.256927915738902E-3]
[false,43,6,3,8,null,0,0,0,0,0,-1,-1,-1,-1,1,1,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,0,null,1282801,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH138","v":14.090247212047705},1316184.0175377573,1316184.0175377573,0.4387167423538702,true,41,54,41,null,1.2147508022813485,1147.2506341413621,-29.098277694779547,-38.83973339944415,-0.68632971219978134,null,43,45,true,6,5,10,316045.67130178073,1.5517222563258652,-8.7517806356066045E-3]
[false,44,6,4,9,null,0,0,0,0,0,-1,-1,-1,-1,1,1,1,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,0,null,673810,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH139","v":13.38862092804453},652535.56865668006,652535.56865668006,0.31264356992056652,true,42,54,42,null,0.24054539899185218,807.79673721591621,26.336367013120892,31.766170739303213,0.56133410075124535,null,44,46,true,7,1,7,4363904.4907129873,0.91241969056540162,3.3290106850064574E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Summary of Fitted Parameter Estimates"]
[false,45,6,5,10,null,0,0,0,0,0,-1,-1,-1,-1,1,1,1,1,0,0,0,0,0,1,1,1,1,1,1,1,1,1,0,null,358060,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH140","v":12.663642011561691},316045.67130178073,316045.67130178073,0.27568054002682485,true,43,54,43,null,0.47172594566416176,562.17939423442112,74.734736152033108,87.81271985517246,1.5517222563258652,null,45,47,true,7,2,8,3146444.1855838168,-1.0641272423224259,2.0645315751852147E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TRANSPOSE(C14:F41)=\"\",\"\",TRANSPOSE(C14:F41))","v":"Parameter"},"α₁","α₂","α₃","α₄","α₅","α₆","α₇","α₈","α₉","β₁","β₂","β₃","β₄","β₅","β₆","β₇","β₈","β₉","γ₁","γ₂","γ₃","γ₄","γ₅","γ₆","γ₇","γ₈","γ₉"]
[false,46,7,1,7,null,0,0,0,0,0,0,-1,-1,-1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,0,null,4416059,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH141","v":15.288877739974472},4363904.4907129873,4363904.4907129873,0.76620656453253577,true,44,54,44,null,-0.38603345583736598,2088.9960485154074,24.966303466240412,51.634275625893288,0.91241969056540162,null,46,48,true,7,3,9,1303346.1365890175,-0.50124000690629,1.5025234120317164E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Start Period",1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9]
[false,47,7,2,8,null,0,0,0,0,0,0,-1,-1,-1,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,0,null,3085207,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH142","v":14.96178354321999},3146444.1855838168,3146444.1855838168,0.67134790080856555,true,45,54,45,null,0.24214600288508228,1773.8219148448406,-34.522735947353183,-60.219480025743067,-1.0641272423224259,null,47,49,true,7,4,10,642427.1871140179,0.91347005445401586,-5.3619156286109273E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End Period",2,3,4,5,6,7,8,9,10,2,3,4,5,6,7,8,9,10,2,3,4,5,6,7,8,9,10]
[false,48,7,3,9,null,0,0,0,0,0,0,-1,-1,-1,1,1,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,0,null,1278943,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH143","v":14.080445466715023},1303346.1365890175,1303346.1365890175,0.43212441312400929,true,46,54,46,null,2.1602542023838871,1141.641860037121,-21.37547460656706,-28.365416637694633,-0.50124000690629,null,48,50,true,8,1,8,4244849.9880976398,2.1721897137837796,3.2053582498075182E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value",-1.6787634163163274,-1.7371173412955667,-1.6238939255076894,-1.6416133290272694,-1.6109922615785697,-1.6408012286722506,-1.6555005957704512,-1.6581325640691293,-1.6067443315655889,-1.9549340911607247,-2.5123375598445374,-2.3326257673427455,-2.3501679789910335,-2.3770865551200955,-2.3421693336975604,-2.3311397632172399,-2.4458492547858932,-2.2659729751302389,1.8197434115741313,1.7420567044368689,1.7298134277181882,1.7153637356309452,1.7017724136113908,1.6597505555977803,1.6278398944062438,1.6309994833395689,1.6251890625081942]
[false,49,7,4,10,null,0,0,0,0,0,0,-1,-1,-1,1,1,1,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,0,null,675913,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH144","v":13.373008761880472},642427.1871140179,642427.1871140179,0.34683595248644261,true,47,54,47,null,2.7365595646068135,801.51555637680417,41.778119737753329,51.693716231015017,0.91347005445401586,null,49,51,true,8,2,9,3070289.5491166399,-2.5503784360866733,1.9854358161505416E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"St. Dev.",{"$f":"IF(CJ143=\"\",\"\",SQRT(INDEX($G$249:$AG$275,CJ145,CJ145)))","v":2.4605942913107446E-2},{"$f":"IF(CK143=\"\",\"\",SQRT(INDEX($G$249:$AG$275,CK145,CK145)))","v":2.4391885879932223E-2},2.3934763038597463E-2,2.3246810979457123E-2,2.2826286006245363E-2,2.2799510141726962E-2,2.3587858424712588E-2,2.5396301214350856E-2,2.95688267277067E-2,1.2045595268306498E-2,1.7599334334153775E-2,2.6289234864407825E-2,3.9345362186725408E-2,6.0930666711053523E-2,9.575255522882184E-2,0.15412636400720681,0.27050731256863236,0.51265600953345736,3.3734807232781945E-2,2.7671469614851164E-2,2.5516829797992475E-2,2.4096483952406933E-2,2.3158809458406218E-2,2.2526643769658267E-2,2.2472226773980326E-2,2.2807589657869977E-2,2.3190625865639813E-2]
[false,50,8,1,8,null,0,0,0,0,0,0,0,-1,-1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,0,null,4364315,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH145","v":15.261217038610265},4244849.9880976398,4244849.9880976398,0.77749656014313073,true,48,54,48,null,-0.49313245206686268,2060.3033728307196,57.984184988360852,122.92527611250888,2.1721897137837796,null,50,52,true,8,3,10,1264432.4627856456,0.43095845965896762,1.0983580572890717E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Par. Index",{"$f":"IF(CJ143=\"\",\"\",COLUMN()-COLUMN($CJ$145)+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27]
[false,51,8,2,9,null,0,0,0,0,0,0,0,-1,-1,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,0,null,2930960,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH146","v":14.937282430789109},3070289.5491166399,3070289.5491166399,0.69646344949258576,true,49,54,49,null,2.7283690206336719,1752.2241720500947,-79.515824138885677,-144.32716049522247,-2.5503784360866733,null,51,53,true,9,1,9,4131222.631792875,2.5450035574837391,3.087342559483762E-2]
[false,52,8,3,10,null,0,0,0,0,0,0,0,-1,-1,1,1,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,0,null,1284297,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH147","v":14.050133933452768},1264432.4627856456,1264432.4627856456,0.47530905869284212,true,50,54,50,null,2.7283690206343394,1124.4698585491947,17.665691137318575,24.388149575720409,0.43095845965896762,null,52,54,true,9,2,10,2970791.3682072675,-2.5450035574841774,1.8820949756360186E-2]
[false,53,9,1,9,null,0,0,0,0,0,0,0,0,-1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,0,null,4256384,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH148","v":15.234083957880705},4131222.631792875,4131222.631792875,0.81719067821502223,true,51,54,51,null,-1.1498513242861128,2032.5409299182329,61.578768901918302,144.02299349169405,2.5450035574837391,null,53,1,false,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data Values",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fitted & Extrapolated Values"]
[false,54,9,2,10,null,0,0,0,0,0,0,0,0,-1,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,0,null,2845630,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH149","v":14.904338929228176},2970791.3682072675,2970791.3682072675,0.74578288615467148,true,52,54,52,null,-1.1498513242861128,1723.5983778732409,-72.616318171350855,-144.02299349171884,-2.5450035574841774,null,54,10,false,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[false,55,10,1,10,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,0,null,4208129,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH150","v":15.252528688823311},4208128.9999998929,4208128.9999998929,0.99999999999996048,false,52,55,55,null,-1.1498513242861128,2051.3724673983252,5.2209970535781538E-11,"","",null,55,55,false,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp"]
[true,56,2,10,11,null,0,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,1,1,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH151","v":9.209766396889016},9994.2618960502241,null,null,false,52,56,56,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,{"$f":"IF(CleanData<>\"\",CleanData,\"\")","v":2823701},2536475,1125533,601484,321420,157915,79395,38016,18838,9836,null,null,null,null,null,null,1,null,{"$f":"IF(DC196:DL205=\"\",\"\",DC166:DL175*DC181:DL190*DC196:DL205)","v":2823701.0000000927},2466642.110406803,1141766.8155453322,624855.13583202462,331197.73934604094,168578.48965871995,85198.401952500295,42168.892658333585,18668.414600132979,9836.00000000002,{"$f":"IF(DM196:DQ205=\"\",\"\",DM166:DQ175*DM181:DQ190*DM196:DQ205)","v":5555.7362792787217},3138.0851570652417,1772.5064614247044,1001.177150568642,565.50185211458802]
[true,57,3,9,11,null,0,0,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,1,0,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH152","v":9.7386220307236862},16960.154699272887,null,null,false,52,57,57,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,3181381,2723043,1226151,633645,321623,154692,74083,39773,17525,"",null,null,null,null,null,null,2,null,3251213.889593035,2627810.6429976607,1201567.4493593674,648148.70919140906,338906.61387557111,165403.60774827359,80968.416211942764,40202.08562288784,17694.585399866995,9994.2618960502059,5645.1284465737053,3188.5771565491873,1801.0262086132245,1017.2861576986862,574.60081463345205]
[true,58,3,10,12,null,0,0,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,1,1,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH153","v":9.1673744654627036},9579.4404916282419,null,null,false,52,58,58,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3188314,2682586,1196454,622922,297869,143653,75744,40527,"","",null,null,null,null,null,null,3,null,3267312.541457301,2608687.2639322351,1175711.2770040012,625640.06633429008,313675.12245664594,148281.30033866395,72816.406758080004,35945.021718778975,16960.154699272891,9579.4404916282474,5410.8219880571914,3056.2322102245121,1726.2728922574706,975.06272218892013,550.75145793383933]
[true,59,4,8,11,null,0,0,0,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,0,0,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH154","v":10.56057736000189},38583.39802689285,null,null,false,52,59,59,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,3557266,2907921,1288319,640096,311520,159719,82672,"","","",null,null,null,null,null,null,4,null,3632377.1508760732,2858556.9681758722,1270933.6586808907,648480.45331518736,314915.32001538225,149338.67385915344,72910.775077476312,38583.398026892857,18205.035581265249,10282.574545512951,5807.9780852881358,3280.560650436254,1852.9818851161917,1046.6326437562304,591.17679442800738]
[true,60,4,9,12,null,0,0,0,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,1,0,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH155","v":9.809453515085254},18205.035581265256,null,null,false,52,60,60,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,3864567,3076096,1285639,633827,315839,162529,"","","","",null,null,null,null,null,null,5,null,3910392.3062829175,3035803.1702629854,1294195.1824979491,639609.87955638499,311590.53300459485,146905.92839519089,76887.899867957065,40688.03878308674,19198.080823822285,10843.466705711084,6124.7907045618012,3459.5081252870082,1954.0580317320571,1103.7241865300671,623.42420754600209]
[true,61,4,10,13,null,0,0,0,-1,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,1,1,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH156","v":9.2382059498242697},10282.574545512934,null,null,false,52,61,61,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,4254977,3184599,1282801,673810,358060,"","","","","",null,null,null,null,null,null,6,null,4281990.0011870349,3187491.7413167143,1316184.0175377585,652535.56865668006,316045.67130178038,159736.50074824487,83603.188849871891,44241.679069855119,20874.816185973224,11790.520957676265,6659.7219434890194,3761.6570568676771,2124.7229138922867,1200.122018719617,677.87326544955067]
[true,62,5,7,11,null,0,0,0,0,-1,-1,-1,-1,-1,1,1,1,1,1,1,0,0,0,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH157","v":11.250103794191862},76887.899867957152,null,null,false,52,62,62,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,4416059,3085207,1278943,675913,"","","","","","",null,null,null,null,null,null,7,null,4363904.4907129938,3146444.1855838252,1303346.1365890189,642427.1871140186,333556.04885769286,168586.63442051172,88235.188382121967,46692.870699943771,22031.376601184977,12443.769814714628,7028.7010380849315,3970.0700847389576,2242.4422937233967,1266.6142746470152,715.4305487503774]
[true,63,5,8,12,null,0,0,0,0,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,0,0,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH158","v":10.613689440843881},40688.038783086908,null,null,false,52,63,63,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,4364315,2930960,1284297,"","","","","","","",null,null,null,null,null,null,8,null,4244849.9880976435,3070289.549116645,1264432.4627856449,668127.01454545115,346899.71342591062,175330.81881799453,91764.972239787399,48560.784672665737,22912.725628879321,12941.573679883048,7309.8790569626617,4128.8898204460256,2332.1495494709784,1317.2842477327588,744.05082200602408]
[true,64,5,9,13,null,0,0,0,0,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,1,0,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH159","v":9.8625655959272418},19198.080823822311,null,null,false,52,64,64,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,4256384,2845630,"","","","","","","","",null,null,null,null,null,null,9,null,4131222.6317928811,2970791.3682072652,1311558.6266243858,693028.51310646639,359828.87588549004,181865.50464486275,95185.10834330252,50370.674533908415,23766.696792827312,13423.913970502979,7582.3226774948889,4282.7760451968325,2419.0701759176336,1366.3802296123149,771.7820468631877]
[{"$f":"B160>$BL$34","v":true},65,{"$f":"MATCH(B160-1,IF(A160,GetRow_Extrapolated,GetRow_Included),1)","v":5},{"$f":"MATCH(B160-1,OFFSET(IF(A160,GetCol_Extrapolated,GetCol_Included),C160,0),1)","v":10},14,null,0,0,0,0,-1,-1,-1,-1,-1,1,1,1,1,1,1,1,1,1,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,{"$f":"IF(A160,IF(E160<FirstDiagIncluded,OFFSET($W$81,E160,0),OFFSET($W$53,E160-10,0)),0)","v":0},null,{"$f":"IF(A160,\"\",INDEX(CleanData,C160,D160))","v":""},null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH160","v":9.2913180306662593},10843.466705711095,null,null,false,52,65,65,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,4208129,"","","","","","","","","",null,null,null,null,null,null,10,null,4208128.9999998938,3244007.504400603,1432179.3420984568,756764.58513397607,392921.4236195141,198591.2131606733,103939.04098327608,55003.137527064137,25952.459528408894,14658.477241038476,8279.6496347111388,4676.6520796341401,2641.5459154521777,1492.0427486639039,842.76088135286489]
[true,66,6,6,11,null,0,0,0,0,0,-1,-1,-1,-1,1,1,1,1,1,0,0,0,0,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH161","v":11.981280866310854},159736.50074824534,null,null,false,52,66,66,null,null,"","","",""]
[true,67,6,7,12,null,0,0,0,0,0,-1,-1,-1,-1,1,1,1,1,1,1,0,0,0,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH162","v":11.333836942482552},83603.188849872284,null,null,false,{"$f":"AQ161+IF(AP162,1,0)","v":52},{"$f":"AR161+IF(AP162,0,1)","v":67},67,null,null,"","","",""]
[true,68,6,8,13,null,0,0,0,0,0,-1,-1,-1,-1,1,1,1,1,1,1,1,0,0,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH163","v":10.697422589134565},44241.679069855141,null,null,false,52,68,68,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exposure Period Trends (n/a for reference period)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exposure Period Level (base value of 1 for reference period)"]
[true,69,6,9,14,null,0,0,0,0,0,-1,-1,-1,-1,1,1,1,1,1,1,1,1,0,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH164","v":9.9462987442179287},20874.81618597325,null,null,false,52,69,69,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[true,70,6,10,15,null,0,0,0,0,0,-1,-1,-1,-1,1,1,1,1,1,1,1,1,1,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH165","v":9.375051178956948},11790.520957676297,null,null,false,52,70,70,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp"]
[true,71,7,5,11,null,0,0,0,0,0,0,-1,-1,-1,1,1,1,1,0,0,0,0,0,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH166","v":12.717566192758698},333556.04885769333,null,null,false,52,71,71,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,{"$f":"IFERROR(EXP(INDEX(Parameters,INDEX(MapRowsToExpPeriodPars,CI166))),\"\")","v":0.1866045856118726},{"$f":"IF(CK166<>\"\",CK166,\"\")","v":0.1866045856118726},{"$f":"IF(CL166<>\"\",CL166,\"\")","v":0.1866045856118726},0.1866045856118726,0.1866045856118726,0.1866045856118726,0.1866045856118726,0.1866045856118726,0.1866045856118726,0.1866045856118726,{"$f":"IF(AND(CT166<>\"\",UseTailfactor=\"Yes\"),CT166,\"\")","v":0.1866045856118726},{"$f":"IF(CU166<>\"\",CU166,\"\")","v":0.1866045856118726},0.1866045856118726,0.1866045856118726,0.1866045856118726,null,1,null,{"$f":"IF(DA166>RefExp,DC165*CK166,IF(DA166<RefExp,DC167/CK166,1))","v":2823701.0000000927},{"$f":"DC166","v":2823701.0000000927},{"$f":"DD166","v":2823701.0000000927},2823701.0000000927,2823701.0000000927,2823701.0000000927,2823701.0000000927,2823701.0000000927,2823701.0000000927,2823701.0000000927,{"$f":"IF(UseTailfactor=\"Yes\",DL166,\"\")","v":2823701.0000000927},{"$f":"IF(DM166<>\"\",DM166,\"\")","v":2823701.0000000927},2823701.0000000927,2823701.0000000927,2823701.0000000927]
[true,72,7,6,12,null,0,0,0,0,0,0,-1,-1,-1,1,1,1,1,1,0,0,0,0,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH167","v":12.03520504750786},168586.63442051222,null,null,false,52,72,72,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,0.17602709599168251,{"$f":"IF(CK167<>\"\",CK167,\"\")","v":0.17602709599168251},0.17602709599168251,0.17602709599168251,0.17602709599168251,0.17602709599168251,0.17602709599168251,0.17602709599168251,0.17602709599168251,0.17602709599168251,0.17602709599168251,{"$f":"IF(CU167<>\"\",CU167,\"\")","v":0.17602709599168251},0.17602709599168251,0.17602709599168251,0.17602709599168251,null,2,null,526915.55499684752,{"$f":"DC167","v":526915.55499684752},526915.55499684752,526915.55499684752,526915.55499684752,526915.55499684752,526915.55499684752,526915.55499684752,526915.55499684752,526915.55499684752,526915.55499684752,{"$f":"IF(DM167<>\"\",DM167,\"\")","v":526915.55499684752},526915.55499684752,526915.55499684752,526915.55499684752]
[true,73,7,7,13,null,0,0,0,0,0,0,-1,-1,-1,1,1,1,1,1,1,0,0,0,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH168","v":11.387761123679553},88235.188382121938,null,null,false,52,73,73,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,0.19712959468074584,{"$f":"IF(CK168<>\"\",CK168,\"\")","v":0.19712959468074584},0.19712959468074584,0.19712959468074584,0.19712959468074584,0.19712959468074584,0.19712959468074584,0.19712959468074584,0.19712959468074584,0.19712959468074584,0.19712959468074584,{"$f":"IF(CU168<>\"\",CU168,\"\")","v":0.19712959468074584},0.19712959468074584,0.19712959468074584,0.19712959468074584,null,3,null,92751.414978940753,{"$f":"DC168","v":92751.414978940753},92751.414978940753,92751.414978940753,92751.414978940753,92751.414978940753,92751.414978940753,92751.414978940753,92751.414978940753,92751.414978940753,92751.414978940753,{"$f":"IF(DM168<>\"\",DM168,\"\")","v":92751.414978940753},92751.414978940753,92751.414978940753,92751.414978940753]
[true,74,7,8,14,null,0,0,0,0,0,0,-1,-1,-1,1,1,1,1,1,1,1,0,0,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH169","v":10.751346770331569},46692.870699943727,null,null,false,52,74,74,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,0.19366734097083702,{"$f":"IF(CK169<>\"\",CK169,\"\")","v":0.19366734097083702},0.19366734097083702,0.19366734097083702,0.19366734097083702,0.19366734097083702,0.19366734097083702,0.19366734097083702,0.19366734097083702,0.19366734097083702,0.19366734097083702,{"$f":"IF(CU169<>\"\",CU169,\"\")","v":0.19366734097083702},0.19366734097083702,0.19366734097083702,0.19366734097083702,null,4,null,18284.048840864249,{"$f":"DC169","v":18284.048840864249},18284.048840864249,18284.048840864249,18284.048840864249,18284.048840864249,18284.048840864249,18284.048840864249,18284.048840864249,18284.048840864249,18284.048840864249,{"$f":"IF(DM169<>\"\",DM169,\"\")","v":18284.048840864249},18284.048840864249,18284.048840864249,18284.048840864249]
[true,75,7,9,15,null,0,0,0,0,0,0,-1,-1,-1,1,1,1,1,1,1,1,1,0,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH170","v":10.000222925414935},22031.376601185009,null,null,false,52,75,75,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,0.19968937164610406,{"$f":"IF(CK170<>\"\",CK170,\"\")","v":0.19968937164610406},0.19968937164610406,0.19968937164610406,0.19968937164610406,0.19968937164610406,0.19968937164610406,0.19968937164610406,0.19968937164610406,0.19968937164610406,0.19968937164610406,{"$f":"IF(CU170<>\"\",CU170,\"\")","v":0.19968937164610406},0.19968937164610406,0.19968937164610406,0.19968937164610406,null,5,null,3541.0231211910937,{"$f":"DC170","v":3541.0231211910937},3541.0231211910937,3541.0231211910937,3541.0231211910937,3541.0231211910937,3541.0231211910937,3541.0231211910937,3541.0231211910937,3541.0231211910937,3541.0231211910937,{"$f":"IF(DM170<>\"\",DM170,\"\")","v":3541.0231211910937},3541.0231211910937,3541.0231211910937,3541.0231211910937]
[true,76,7,10,16,null,0,0,0,0,0,0,-1,-1,-1,1,1,1,1,1,1,1,1,1,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH171","v":9.4289753601539523},12443.769814714644,null,null,false,52,76,76,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,0.1938246821669683,{"$f":"IF(CK171<>\"\",CK171,\"\")","v":0.1938246821669683},0.1938246821669683,0.1938246821669683,0.1938246821669683,0.1938246821669683,0.1938246821669683,0.1938246821669683,0.1938246821669683,0.1938246821669683,0.1938246821669683,{"$f":"IF(CU171<>\"\",CU171,\"\")","v":0.1938246821669683},0.1938246821669683,0.1938246821669683,0.1938246821669683,null,6,null,707.10468205497568,{"$f":"DC171","v":707.10468205497568},707.10468205497568,707.10468205497568,707.10468205497568,707.10468205497568,707.10468205497568,707.10468205497568,707.10468205497568,707.10468205497568,707.10468205497568,{"$f":"IF(DM171<>\"\",DM171,\"\")","v":707.10468205497568},707.10468205497568,707.10468205497568,707.10468205497568]
[true,77,8,4,11,null,0,0,0,0,0,0,0,-1,-1,1,1,1,0,0,0,0,0,0,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH172","v":13.412233575979281},668127.01454545255,null,null,false,52,77,77,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,0.19099641977008122,{"$f":"IF(CK172<>\"\",CK172,\"\")","v":0.19099641977008122},0.19099641977008122,0.19099641977008122,0.19099641977008122,0.19099641977008122,0.19099641977008122,0.19099641977008122,0.19099641977008122,0.19099641977008122,0.19099641977008122,{"$f":"IF(CU172<>\"\",CU172,\"\")","v":0.19099641977008122},0.19099641977008122,0.19099641977008122,0.19099641977008122,null,7,null,137.05434025808083,{"$f":"DC172","v":137.05434025808083},137.05434025808083,137.05434025808083,137.05434025808083,137.05434025808083,137.05434025808083,137.05434025808083,137.05434025808083,137.05434025808083,137.05434025808083,{"$f":"IF(DM172<>\"\",DM172,\"\")","v":137.05434025808083},137.05434025808083,137.05434025808083,137.05434025808083]
[true,78,8,5,12,null,0,0,0,0,0,0,0,-1,-1,1,1,1,1,0,0,0,0,0,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH173","v":12.756791006857505},346899.71342591161,null,null,false,52,78,78,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,0.19049438420873721,{"$f":"IF(CK173<>\"\",CK173,\"\")","v":0.19049438420873721},0.19049438420873721,0.19049438420873721,0.19049438420873721,0.19049438420873721,0.19049438420873721,0.19049438420873721,0.19049438420873721,0.19049438420873721,0.19049438420873721,{"$f":"IF(CU173<>\"\",CU173,\"\")","v":0.19049438420873721},0.19049438420873721,0.19049438420873721,0.19049438420873721,null,8,null,26.176888303243949,{"$f":"DC173","v":26.176888303243949},26.176888303243949,26.176888303243949,26.176888303243949,26.176888303243949,26.176888303243949,26.176888303243949,26.176888303243949,26.176888303243949,26.176888303243949,{"$f":"IF(DM173<>\"\",DM173,\"\")","v":26.176888303243949},26.176888303243949,26.176888303243949,26.176888303243949]
[true,79,8,6,13,null,0,0,0,0,0,0,0,-1,-1,1,1,1,1,1,0,0,0,0,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH174","v":12.074429861606664},175330.8188179947,null,null,false,52,79,79,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,0.2005394423633623,{"$f":"IF(CK174<>\"\",CK174,\"\")","v":0.2005394423633623},0.2005394423633623,0.2005394423633623,0.2005394423633623,0.2005394423633623,0.2005394423633623,0.2005394423633623,0.2005394423633623,0.2005394423633623,0.2005394423633623,{"$f":"IF(CU174<>\"\",CU174,\"\")","v":0.2005394423633623},0.2005394423633623,0.2005394423633623,0.2005394423633623,null,9,null,4.986550217827352,{"$f":"DC174","v":4.986550217827352},4.986550217827352,4.986550217827352,4.986550217827352,4.986550217827352,4.986550217827352,4.986550217827352,4.986550217827352,4.986550217827352,4.986550217827352,{"$f":"IF(DM174<>\"\",DM174,\"\")","v":4.986550217827352},4.986550217827352,4.986550217827352,4.986550217827352]
[true,80,8,7,14,null,0,0,0,0,0,0,0,-1,-1,1,1,1,1,1,1,0,0,0,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH175","v":11.42698593777836},91764.972239787501,null,null,false,52,80,80,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,"",{"$f":"IF(CK175<>\"\",CK175,\"\")","v":""},"","","","","","","","","",{"$f":"IF(CU175<>\"\",CU175,\"\")","v":""},"","","",null,10,null,1,{"$f":"DC175","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(DM175<>\"\",DM175,\"\")","v":1},1,1,1]
[true,81,8,8,15,null,0,0,0,0,0,0,0,-1,-1,1,1,1,1,1,1,1,0,0,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH176","v":10.790571584430378},48560.784672665846,null,null,false,52,81,81,null,null,"","","",""]
[true,82,8,9,16,null,0,0,0,0,0,0,0,-1,-1,1,1,1,1,1,1,1,1,0,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH177","v":10.039447739513744},22912.725628879431,null,null,false,52,82,82,null,null,"","","",""]
[true,83,8,10,17,null,0,0,0,0,0,0,0,-1,-1,1,1,1,1,1,1,1,1,1,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH178","v":9.4682001742527646},12941.573679883151,null,null,false,52,83,83,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Development Period Trends (n/a for reference period)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Development Period Level (base value of 1 for reference period)"]
[true,84,9,3,11,null,0,0,0,0,0,0,0,0,-1,1,1,0,0,0,0,0,0,0,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH179","v":14.086726779252896},1311558.6266243868,null,null,false,52,84,84,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[true,85,9,4,12,null,0,0,0,0,0,0,0,0,-1,1,1,1,0,0,0,0,0,0,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH180","v":13.448826421779408},693028.51310646802,null,null,false,52,85,85,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp"]
[true,86,9,5,13,null,0,0,0,0,0,0,0,0,-1,1,1,1,1,0,0,0,0,0,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH181","v":12.79338385265763},359828.8758854905,null,null,false,52,86,86,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,{"$f":"IF(CK179<>RefDev,EXP(INDEX(Parameters,NumExpPars+INDEX(MapColsToDevPeriodPars,CK179))),\"\")","v":""},0.1415738073519586,8.1078491727690952E-2,9.7040606211122538E-2,9.5353143545342633E-2,9.2820611690364804E-2,9.61188979344135E-2,9.7184916148319311E-2,8.6652513582657451E-2,0.1037290596304211,{"$f":"IF(UseTailfactor=\"Yes\",EXP(INDEX($G$74:$G$78,CU179-10)),\"\")","v":0.10373210917890527},{"$f":"IF(UseTailfactor=\"Yes\",EXP(INDEX($G$74:$G$78,CV179-10)),\"\")","v":0.10373210917890527},{"$f":"IF(UseTailfactor=\"Yes\",EXP(INDEX($G$74:$G$78,CW179-10)),\"\")","v":0.10373210917890527},{"$f":"IF(UseTailfactor=\"Yes\",EXP(INDEX($G$74:$G$78,CX179-10)),\"\")","v":0.10373210917890527},{"$f":"IF(UseTailfactor=\"Yes\",EXP(INDEX($G$74:$G$78,CY179-10)),\"\")","v":0.10373210917890527},null,1,null,{"$f":"IF(DC179>RefDev,DB181*CK181,IF(DC179<RefDev,DD181/CK181,1))","v":1},0.1415738073519586,1.1478590768243488E-2,1.1138894065997429E-3,1.0621285648114181E-4,9.8587423079605095E-6,9.4761144566054038E-7,9.2093538887707253E-8,7.980136629342045E-9,8.2777206828392867E-10,{"$f":"IF(UseTailfactor=\"Yes\",DL181*CU181,\"\")","v":8.586654256247672E-11},{"$f":"IF(UseTailfactor=\"Yes\",DM181*CV181,\"\")","v":8.9071175679059512E-12},{"$f":"IF(UseTailfactor=\"Yes\",DN181*CW181,\"\")","v":9.2395409202336534E-13},{"$f":"IF(UseTailfactor=\"Yes\",DO181*CX181,\"\")","v":9.5843706750064019E-14},{"$f":"IF(UseTailfactor=\"Yes\",DP181*CY181,\"\")","v":9.9420698527086212E-15}]
[true,87,9,6,14,null,0,0,0,0,0,0,0,0,-1,1,1,1,1,1,0,0,0,0,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH182","v":12.111022707406791},181865.50464486293,null,null,false,52,87,87,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,{"$f":"IF(CK181<>\"\",CK181,\"\")","v":""},{"$f":"IF(CL181<>\"\",CL181,\"\")","v":0.1415738073519586},{"$f":"IF(CM181<>\"\",CM181,\"\")","v":8.1078491727690952E-2},{"$f":"IF(CN181<>\"\",CN181,\"\")","v":9.7040606211122538E-2},{"$f":"IF(CO181<>\"\",CO181,\"\")","v":9.5353143545342633E-2},{"$f":"IF(CP181<>\"\",CP181,\"\")","v":9.2820611690364804E-2},{"$f":"IF(CQ181<>\"\",CQ181,\"\")","v":9.61188979344135E-2},{"$f":"IF(CR181<>\"\",CR181,\"\")","v":9.7184916148319311E-2},{"$f":"IF(CS181<>\"\",CS181,\"\")","v":8.6652513582657451E-2},{"$f":"IF(CT181<>\"\",CT181,\"\")","v":0.1037290596304211},{"$f":"IF(CU181<>\"\",CU181,\"\")","v":0.10373210917890527},{"$f":"IF(CV181<>\"\",CV181,\"\")","v":0.10373210917890527},{"$f":"IF(CW181<>\"\",CW181,\"\")","v":0.10373210917890527},{"$f":"IF(CX181<>\"\",CX181,\"\")","v":0.10373210917890527},{"$f":"IF(CY181<>\"\",CY181,\"\")","v":0.10373210917890527},null,2,null,{"$f":"DC181","v":1},{"$f":"DD181","v":0.1415738073519586},{"$f":"DE181","v":1.1478590768243488E-2},{"$f":"DF181","v":1.1138894065997429E-3},{"$f":"DG181","v":1.0621285648114181E-4},{"$f":"DH181","v":9.8587423079605095E-6},{"$f":"DI181","v":9.4761144566054038E-7},{"$f":"DJ181","v":9.2093538887707253E-8},{"$f":"DK181","v":7.980136629342045E-9},{"$f":"DL181","v":8.2777206828392867E-10},{"$f":"DM181","v":8.586654256247672E-11},{"$f":"DN181","v":8.9071175679059512E-12},{"$f":"DO181","v":9.2395409202336534E-13},{"$f":"DP181","v":9.5843706750064019E-14},{"$f":"DQ181","v":9.9420698527086212E-15}]
[true,88,9,7,15,null,0,0,0,0,0,0,0,0,-1,1,1,1,1,1,1,0,0,0,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH183","v":11.463578783578487},95185.108343302651,null,null,false,52,88,88,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,"",{"$f":"IF(CL182<>\"\",CL182,\"\")","v":0.1415738073519586},8.1078491727690952E-2,9.7040606211122538E-2,9.5353143545342633E-2,9.2820611690364804E-2,9.61188979344135E-2,9.7184916148319311E-2,8.6652513582657451E-2,0.1037290596304211,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,null,3,null,{"$f":"DC182","v":1},0.1415738073519586,1.1478590768243488E-2,1.1138894065997429E-3,1.0621285648114181E-4,9.8587423079605095E-6,9.4761144566054038E-7,9.2093538887707253E-8,7.980136629342045E-9,8.2777206828392867E-10,8.586654256247672E-11,8.9071175679059512E-12,9.2395409202336534E-13,9.5843706750064019E-14,9.9420698527086212E-15]
[true,89,9,8,16,null,0,0,0,0,0,0,0,0,-1,1,1,1,1,1,1,1,0,0,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH184","v":10.827164430230505},50370.674533908546,null,null,false,52,89,89,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,"",0.1415738073519586,8.1078491727690952E-2,9.7040606211122538E-2,9.5353143545342633E-2,9.2820611690364804E-2,9.61188979344135E-2,9.7184916148319311E-2,8.6652513582657451E-2,0.1037290596304211,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,null,4,null,1,0.1415738073519586,1.1478590768243488E-2,1.1138894065997429E-3,1.0621285648114181E-4,9.8587423079605095E-6,9.4761144566054038E-7,9.2093538887707253E-8,7.980136629342045E-9,8.2777206828392867E-10,8.586654256247672E-11,8.9071175679059512E-12,9.2395409202336534E-13,9.5843706750064019E-14,9.9420698527086212E-15]
[true,90,9,9,17,null,0,0,0,0,0,0,0,0,-1,1,1,1,1,1,1,1,1,0,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH185","v":10.076040585313869},23766.696792827388,null,null,false,52,90,90,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,"",0.1415738073519586,8.1078491727690952E-2,9.7040606211122538E-2,9.5353143545342633E-2,9.2820611690364804E-2,9.61188979344135E-2,9.7184916148319311E-2,8.6652513582657451E-2,0.1037290596304211,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,null,5,null,1,0.1415738073519586,1.1478590768243488E-2,1.1138894065997429E-3,1.0621285648114181E-4,9.8587423079605095E-6,9.4761144566054038E-7,9.2093538887707253E-8,7.980136629342045E-9,8.2777206828392867E-10,8.586654256247672E-11,8.9071175679059512E-12,9.2395409202336534E-13,9.5843706750064019E-14,9.9420698527086212E-15]
[true,91,9,10,18,null,0,0,0,0,0,0,0,0,-1,1,1,1,1,1,1,1,1,1,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH186","v":9.5047930200528867},13423.913970503019,null,null,false,52,91,91,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,"",0.1415738073519586,8.1078491727690952E-2,9.7040606211122538E-2,9.5353143545342633E-2,9.2820611690364804E-2,9.61188979344135E-2,9.7184916148319311E-2,8.6652513582657451E-2,0.1037290596304211,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,null,6,null,1,0.1415738073519586,1.1478590768243488E-2,1.1138894065997429E-3,1.0621285648114181E-4,9.8587423079605095E-6,9.4761144566054038E-7,9.2093538887707253E-8,7.980136629342045E-9,8.2777206828392867E-10,8.586654256247672E-11,8.9071175679059512E-12,9.2395409202336534E-13,9.5843706750064019E-14,9.9420698527086212E-15]
[true,92,10,2,11,null,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,1.1111111111111112,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH187","v":14.992320007531845},3244007.5044006072,null,null,false,52,92,92,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,"",0.1415738073519586,8.1078491727690952E-2,9.7040606211122538E-2,9.5353143545342633E-2,9.2820611690364804E-2,9.61188979344135E-2,9.7184916148319311E-2,8.6652513582657451E-2,0.1037290596304211,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,null,7,null,1,0.1415738073519586,1.1478590768243488E-2,1.1138894065997429E-3,1.0621285648114181E-4,9.8587423079605095E-6,9.4761144566054038E-7,9.2093538887707253E-8,7.980136629342045E-9,8.2777206828392867E-10,8.586654256247672E-11,8.9071175679059512E-12,9.2395409202336534E-13,9.5843706750064019E-14,9.9420698527086212E-15]
[true,93,10,3,12,null,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH188","v":14.174707857556564},1432179.3420984589,null,null,false,52,93,93,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,"",0.1415738073519586,8.1078491727690952E-2,9.7040606211122538E-2,9.5353143545342633E-2,9.2820611690364804E-2,9.61188979344135E-2,9.7184916148319311E-2,8.6652513582657451E-2,0.1037290596304211,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,null,8,null,1,0.1415738073519586,1.1478590768243488E-2,1.1138894065997429E-3,1.0621285648114181E-4,9.8587423079605095E-6,9.4761144566054038E-7,9.2093538887707253E-8,7.980136629342045E-9,8.2777206828392867E-10,8.586654256247672E-11,8.9071175679059512E-12,9.2395409202336534E-13,9.5843706750064019E-14,9.9420698527086212E-15]
[true,94,10,4,13,null,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH189","v":13.536807500083071},756764.58513397432,null,null,false,52,94,94,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,"",0.1415738073519586,8.1078491727690952E-2,9.7040606211122538E-2,9.5353143545342633E-2,9.2820611690364804E-2,9.61188979344135E-2,9.7184916148319311E-2,8.6652513582657451E-2,0.1037290596304211,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,null,9,null,1,0.1415738073519586,1.1478590768243488E-2,1.1138894065997429E-3,1.0621285648114181E-4,9.8587423079605095E-6,9.4761144566054038E-7,9.2093538887707253E-8,7.980136629342045E-9,8.2777206828392867E-10,8.586654256247672E-11,8.9071175679059512E-12,9.2395409202336534E-13,9.5843706750064019E-14,9.9420698527086212E-15]
[true,95,10,5,14,null,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH190","v":12.881364930961297},392921.42361951421,null,null,false,52,95,95,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,"",0.1415738073519586,8.1078491727690952E-2,9.7040606211122538E-2,9.5353143545342633E-2,9.2820611690364804E-2,9.61188979344135E-2,9.7184916148319311E-2,8.6652513582657451E-2,0.1037290596304211,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,0.10373210917890527,null,10,null,1,0.1415738073519586,1.1478590768243488E-2,1.1138894065997429E-3,1.0621285648114181E-4,9.8587423079605095E-6,9.4761144566054038E-7,9.2093538887707253E-8,7.980136629342045E-9,8.2777206828392867E-10,8.586654256247672E-11,8.9071175679059512E-12,9.2395409202336534E-13,9.5843706750064019E-14,9.9420698527086212E-15]
[true,96,10,6,15,null,0,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH191","v":12.19900378571046},198591.21316067368,null,null,false,52,96,96,null,null,"","","",""]
[{"$f":"B192>$BL$34","v":true},97,{"$f":"MATCH(B192-1,IF(A192,GetRow_Extrapolated,GetRow_Included),1)","v":10},{"$f":"MATCH(B192-1,OFFSET(IF(A192,GetCol_Extrapolated,GetCol_Included),C192,0),1)","v":7},16,null,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH192","v":11.551559861882156},103939.0409832763,null,null,false,52,97,97,null,null,"","","",""]
[true,98,10,8,17,null,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH193","v":10.915145508534174},55003.137527064318,null,null,false,52,98,98,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payment Period Trends (n/a for reference period)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payment Period Level (base value of 1 for reference period)"]
[true,99,10,9,18,null,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH194","v":10.164021663617534},25952.459528408905,null,null,false,52,99,99,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,"Period","Dev",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[true,100,10,10,19,null,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,0,null,"",null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH195","v":9.5927740983565517},14658.477241038479,null,null,false,52,100,100,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp"]
[true,101,1,11,11,null,{"$f":"IF(G95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,G$94,0),IF(G$93>1,10,$C$196:$C$245))+IF(G$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,G$94-NumExpPars-NumDevPars))+IF(G$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,G$94-NumExpPars)))","v":-1},{"$f":"IF(H95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,H$94,0),IF(H$93>1,10,$C$196:$C$245))+IF(H$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,H$94-NumExpPars-NumDevPars))+IF(H$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,H$94-NumExpPars)))","v":-1},{"$f":"IF(I95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,I$94,0),IF(I$93>1,10,$C$196:$C$245))+IF(I$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,I$94-NumExpPars-NumDevPars))+IF(I$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,I$94-NumExpPars)))","v":-1},{"$f":"IF(J95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,J$94,0),IF(J$93>1,10,$C$196:$C$245))+IF(J$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,J$94-NumExpPars-NumDevPars))+IF(J$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,J$94-NumExpPars)))","v":-1},{"$f":"IF(K95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,K$94,0),IF(K$93>1,10,$C$196:$C$245))+IF(K$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,K$94-NumExpPars-NumDevPars))+IF(K$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,K$94-NumExpPars)))","v":-1},{"$f":"IF(L95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,L$94,0),IF(L$93>1,10,$C$196:$C$245))+IF(L$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,L$94-NumExpPars-NumDevPars))+IF(L$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,L$94-NumExpPars)))","v":-1},{"$f":"IF(M95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,M$94,0),IF(M$93>1,10,$C$196:$C$245))+IF(M$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,M$94-NumExpPars-NumDevPars))+IF(M$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,M$94-NumExpPars)))","v":-1},{"$f":"IF(N95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,N$94,0),IF(N$93>1,10,$C$196:$C$245))+IF(N$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,N$94-NumExpPars-NumDevPars))+IF(N$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,N$94-NumExpPars)))","v":-1},{"$f":"IF(O95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,O$94,0),IF(O$93>1,10,$C$196:$C$245))+IF(O$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,O$94-NumExpPars-NumDevPars))+IF(O$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,O$94-NumExpPars)))","v":-1},{"$f":"IF(P95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,P$94,0),IF(P$93>1,10,$C$196:$C$245))+IF(P$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,P$94-NumExpPars-NumDevPars))+IF(P$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,P$94-NumExpPars)))","v":1},{"$f":"IF(Q95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,Q$94,0),IF(Q$93>1,10,$C$196:$C$245))+IF(Q$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,Q$94-NumExpPars-NumDevPars))+IF(Q$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,Q$94-NumExpPars)))","v":1},{"$f":"IF(R95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,R$94,0),IF(R$93>1,10,$C$196:$C$245))+IF(R$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,R$94-NumExpPars-NumDevPars))+IF(R$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,R$94-NumExpPars)))","v":1},{"$f":"IF(S95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,S$94,0),IF(S$93>1,10,$C$196:$C$245))+IF(S$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,S$94-NumExpPars-NumDevPars))+IF(S$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,S$94-NumExpPars)))","v":1},{"$f":"IF(T95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,T$94,0),IF(T$93>1,10,$C$196:$C$245))+IF(T$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,T$94-NumExpPars-NumDevPars))+IF(T$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,T$94-NumExpPars)))","v":1.2},{"$f":"IF(U95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,U$94,0),IF(U$93>1,10,$C$196:$C$245))+IF(U$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,U$94-NumExpPars-NumDevPars))+IF(U$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,U$94-NumExpPars)))","v":1.2},{"$f":"IF(V95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,V$94,0),IF(V$93>1,10,$C$196:$C$245))+IF(V$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,V$94-NumExpPars-NumDevPars))+IF(V$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,V$94-NumExpPars)))","v":1.2},{"$f":"IF(W95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,W$94,0),IF(W$93>1,10,$C$196:$C$245))+IF(W$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,W$94-NumExpPars-NumDevPars))+IF(W$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,W$94-NumExpPars)))","v":1.2},{"$f":"IF(X95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,X$94,0),IF(X$93>1,10,$C$196:$C$245))+IF(X$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,X$94-NumExpPars-NumDevPars))+IF(X$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,X$94-NumExpPars)))","v":1.2},{"$f":"IF(Y95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,Y$94,0),IF(Y$93>1,10,$C$196:$C$245))+IF(Y$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,Y$94-NumExpPars-NumDevPars))+IF(Y$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,Y$94-NumExpPars)))","v":1.1111111111111112},{"$f":"IF(Z95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,Z$94,0),IF(Z$93>1,10,$C$196:$C$245))+IF(Z$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,Z$94-NumExpPars-NumDevPars))+IF(Z$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,Z$94-NumExpPars)))","v":1.1111111111111112},{"$f":"IF(AA95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,AA$94,0),IF(AA$93>1,10,$C$196:$C$245))+IF(AA$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,AA$94-NumExpPars-NumDevPars))+IF(AA$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,AA$94-NumExpPars)))","v":1.1111111111111112},{"$f":"IF(AB95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,AB$94,0),IF(AB$93>1,10,$C$196:$C$245))+IF(AB$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,AB$94-NumExpPars-NumDevPars))+IF(AB$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,AB$94-NumExpPars)))","v":1.1111111111111112},{"$f":"IF(AC95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,AC$94,0),IF(AC$93>1,10,$C$196:$C$245))+IF(AC$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,AC$94-NumExpPars-NumDevPars))+IF(AC$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,AC$94-NumExpPars)))","v":1.1111111111111112},{"$f":"IF(AD95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,AD$94,0),IF(AD$93>1,10,$C$196:$C$245))+IF(AD$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,AD$94-NumExpPars-NumDevPars))+IF(AD$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,AD$94-NumExpPars)))","v":1.1111111111111112},{"$f":"IF(AE95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,AE$94,0),IF(AE$93>1,10,$C$196:$C$245))+IF(AE$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,AE$94-NumExpPars-NumDevPars))+IF(AE$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,AE$94-NumExpPars)))","v":1.1111111111111112},{"$f":"IF(AF95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,AF$94,0),IF(AF$93>1,10,$C$196:$C$245))+IF(AF$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,AF$94-NumExpPars-NumDevPars))+IF(AF$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,AF$94-NumExpPars)))","v":1.1111111111111112},{"$f":"IF(AG95=\"\",\"\",INDEX(OFFSET($CN$23:$CW$23,AG$94,0),IF(AG$93>1,10,$C$196:$C$245))+IF(AG$93<>3,0,OFFSET($X$53,$E$196:$E$245-10,AG$94-NumExpPars-NumDevPars))+IF(AG$93<>2,0,OFFSET($X$73,$D$196:$D$245-10,AG$94-NumExpPars)))","v":1.1111111111111112},{"$f":"OFFSET($W$53,E196-10,0)+OFFSET($W$73,D196-10,0)","v":8.6499999999999994E-2},null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH196","v":8.6225862368151365},{"$f":"EXP(AL196:AL245)","v":5555.7362792787253},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,{"$f":"IF(CK194>=FirstDiagIncluded,IF(CK194<>RefPay,EXP(INDEX(Parameters,NumExpPars+NumDevPars+INDEX(MapDiagsToPayPeriodPars,CK194)-FirstPayParIncluded+1)),\"\"),EXP(INDEX($G$82:$G$90,CK194)))","v":""},6.1702750255920735,5.7090732324088407,5.6396016169249812,5.5586970408635503,5.4836580937404058,5.257999102407374,5.0928617091212809,5.1089785064357605,5.0793792665897417,{"$f":"IF(AND(UseTailfactor=\"Yes\",CT197<>\"\"),CT197,\"\")","v":5.4451505753041483},{"$f":"IF(CU197<>\"\",CU197,\"\")","v":5.4451505753041483},5.4451505753041483,5.4451505753041483,5.4451505753041483,null,1,null,{"$f":"IF(DC194>RefPay,DB196*CK196,IF(DC194<RefPay,DD196/CK196,1))","v":1},6.1702750255920735,35.226551985208481,198.66371953447364,1104.311429903225,6055.66631059886,31840.688025607382,162160.22083769232,828473.0828586464,4208128.9999998938,{"$f":"IF(AND(UseTailfactor=\"Yes\",DL197<>\"\"),DL197,\"\")","v":22913896.045303494},{"$f":"IF(DM197<>\"\",DM197,\"\")","v":124769614.23354377},{"$f":"IF(DN197<>\"\",DN197,\"\")","v":679389336.72425747},{"$f":"IF(DO197<>\"\",DO197,\"\")","v":3699377237.7195945},{"$f":"IF(DP197<>\"\",DP197,\"\")","v":20143666094.23592}]
[true,102,2,11,12,null,0,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1.2,1.2,1.2,1.2,1.2,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,{"$f":"OFFSET($W$53,E197-10,0)+OFFSET($W$73,D197-10,0)","v":8.6499999999999994E-2},null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH197","v":8.6385482303680661},5645.1284465737117,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,{"$f":"IF(CL196<>\"\",CL196,\"\")","v":6.1702750255920735},{"$f":"IF(CM196<>\"\",CM196,\"\")","v":5.7090732324088407},5.6396016169249812,5.5586970408635503,5.4836580937404058,5.257999102407374,5.0928617091212809,5.1089785064357605,5.0793792665897417,{"$f":"EXP(G54:G62)","v":5.4451505753041483},5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,null,2,null,{"$f":"IF(DD196<>\"\",DD196,\"\")","v":6.1702750255920735},{"$f":"IF(DE196<>\"\",DE196,\"\")","v":35.226551985208481},{"$f":"IF(DF196<>\"\",DF196,\"\")","v":198.66371953447364},{"$f":"IF(DG196<>\"\",DG196,\"\")","v":1104.311429903225},{"$f":"IF(DH196<>\"\",DH196,\"\")","v":6055.66631059886},{"$f":"IF(DI196<>\"\",DI196,\"\")","v":31840.688025607382},{"$f":"IF(DJ196<>\"\",DJ196,\"\")","v":162160.22083769232},{"$f":"IF(DK196<>\"\",DK196,\"\")","v":828473.0828586464},{"$f":"IF(DL196<>\"\",DL196,\"\")","v":4208128.9999998938},{"$f":"DL196*CT197","v":22913896.045303494},124769614.23354377,679389336.72425747,3699377237.7195945,20143666094.23592,109685295021.76338]
[true,103,3,11,13,null,0,0,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1.2,1.2,1.2,1.2,1.2,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,{"$f":"OFFSET($W$53,E198-10,0)+OFFSET($W$73,D198-10,0)","v":8.6499999999999994E-2},null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH198","v":8.5961562989417519},5410.821988057176,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(CL197<>\"\",CL197,\"\")","v":5.7090732324088407},5.6396016169249812,5.5586970408635503,5.4836580937404058,5.257999102407374,5.0928617091212809,5.1089785064357605,5.0793792665897417,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,null,3,null,{"$f":"IF(DD197<>\"\",DD197,\"\")","v":35.226551985208481},198.66371953447364,1104.311429903225,6055.66631059886,31840.688025607382,162160.22083769232,828473.0828586464,4208128.9999998938,22913896.045303494,{"$f":"DL197*CT198","v":124769614.23354377},679389336.72425747,3699377237.7195945,20143666094.23592,109685295021.76338,597252947290.16016]
[true,104,4,11,14,null,0,0,0,-1,-1,-1,-1,-1,-1,1,1,1,1,1.2,1.2,1.2,1.2,1.2,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,8.6499999999999994E-2,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH199","v":8.6669877833033215},5807.9780852881331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,5.6396016169249812,5.5586970408635503,5.4836580937404058,5.257999102407374,5.0928617091212809,5.1089785064357605,5.0793792665897417,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,null,4,null,198.66371953447364,1104.311429903225,6055.66631059886,31840.688025607382,162160.22083769232,828473.0828586464,4208128.9999998938,22913896.045303494,124769614.23354377,679389336.72425747,3699377237.7195945,20143666094.23592,109685295021.76338,597252947290.16016,3252132229539.1138]
[true,105,5,11,15,null,0,0,0,0,-1,-1,-1,-1,-1,1,1,1,1,1.2,1.2,1.2,1.2,1.2,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,8.6499999999999994E-2,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH200","v":8.7200998641453094},6124.7907045618031,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5.5586970408635503,5.4836580937404058,5.257999102407374,5.0928617091212809,5.1089785064357605,5.0793792665897417,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,{"$f":"IF(CX201<>\"\",CX201,\"\")","v":5.4451505753041483},null,5,null,1104.311429903225,6055.66631059886,31840.688025607382,162160.22083769232,828473.0828586464,4208128.9999998938,22913896.045303494,124769614.23354377,679389336.72425747,3699377237.7195945,20143666094.23592,109685295021.76338,597252947290.16016,3252132229539.1138,{"$f":"IF(DP201<>\"\",DP201,\"\")","v":17708349680640.066}]
[true,106,6,11,16,null,0,0,0,0,0,-1,-1,-1,-1,1,1,1,1,1.2,1.2,1.2,1.2,1.2,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,8.6499999999999994E-2,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH201","v":8.8038330124360016},6659.7219434890576,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,5.4836580937404058,5.257999102407374,5.0928617091212809,5.1089785064357605,5.0793792665897417,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,{"$f":"IF(UseTailfactor=\"Yes\",EXP(G63:G67),\"\")","v":5.4451505753041483},null,6,null,6055.66631059886,31840.688025607382,162160.22083769232,828473.0828586464,4208128.9999998938,22913896.045303494,124769614.23354377,679389336.72425747,3699377237.7195945,20143666094.23592,109685295021.76338,597252947290.16016,3252132229539.1138,17708349680640.066,{"$f":"IF(UseTailfactor=\"Yes\",DQ200*CY201,\"\")","v":96424630451224.281}]
[true,107,7,11,17,null,0,0,0,0,0,0,-1,-1,-1,1,1,1,1,1.2,1.2,1.2,1.2,1.2,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,8.6499999999999994E-2,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH202","v":8.8577571936330077},7028.7010380849724,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,5.257999102407374,5.0928617091212809,5.1089785064357605,5.0793792665897417,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,{"$f":"IF(CY201<>\"\",CY201,\"\")","v":5.4451505753041483},5.4451505753041483,null,7,null,31840.688025607382,162160.22083769232,828473.0828586464,4208128.9999998938,22913896.045303494,124769614.23354377,679389336.72425747,3699377237.7195945,20143666094.23592,109685295021.76338,597252947290.16016,3252132229539.1138,17708349680640.066,{"$f":"IF(DQ201<>\"\",DQ201,\"\")","v":96424630451224.281},{"$f":"IF(UseTailfactor=\"Yes\",DQ201*CY202,\"\")","v":525046631974973.81}]
[true,108,8,11,18,null,0,0,0,0,0,0,0,-1,-1,1,1,1,1,1.2,1.2,1.2,1.2,1.2,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,8.6499999999999994E-2,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH203","v":8.8969820077318129},7309.8790569627026,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,5.0928617091212809,5.1089785064357605,5.0793792665897417,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,null,8,null,162160.22083769232,828473.0828586464,4208128.9999998938,22913896.045303494,124769614.23354377,679389336.72425747,3699377237.7195945,20143666094.23592,109685295021.76338,597252947290.16016,3252132229539.1138,17708349680640.066,{"$f":"IF(DP202<>\"\",DP202,\"\")","v":96424630451224.281},525046631974973.81,{"$f":"IF(UseTailfactor=\"Yes\",DQ202*CY203,\"\")","v":2858957970160034}]
[true,109,9,11,19,null,0,0,0,0,0,0,0,0,-1,1,1,1,1,1.2,1.2,1.2,1.2,1.2,2,2,2,2,2,2,2,2,2,8.6499999999999994E-2,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH204","v":8.9335748535319368},7582.3226774949071,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,5.1089785064357605,5.0793792665897417,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,{"$f":"IF(CX203<>\"\",CX203,\"\")","v":5.4451505753041483},5.4451505753041483,5.4451505753041483,null,9,null,828473.0828586464,4208128.9999998938,22913896.045303494,124769614.23354377,679389336.72425747,3699377237.7195945,20143666094.23592,109685295021.76338,597252947290.16016,3252132229539.1138,17708349680640.066,{"$f":"IF(DO203<>\"\",DO203,\"\")","v":96424630451224.281},525046631974973.81,2858957970160034,{"$f":"IF(UseTailfactor=\"Yes\",DQ203*CY204,\"\")","v":1.556745663598729E+16}]
[true,110,10,11,20,null,0,0,0,0,0,0,0,0,0,1,1,1,1,1.2,1.2,1.2,1.2,1.2,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,8.6499999999999994E-2,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH205","v":9.0215559318356124},8279.6496347112243,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,5.0793792665897417,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,5.4451505753041483,null,10,null,4208128.9999998938,22913896.045303494,124769614.23354377,679389336.72425747,3699377237.7195945,20143666094.23592,109685295021.76338,597252947290.16016,3252132229539.1138,17708349680640.066,{"$f":"IF(DN204<>\"\",DN204,\"\")","v":96424630451224.281},525046631974973.81,2858957970160034,1.556745663598729E+16,{"$f":"IF(UseTailfactor=\"Yes\",DQ204*CY205,\"\")","v":8.4767145457468576E+16}]
[true,111,1,12,12,null,-1,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1.4,1.4,1.4,1.4,1.4,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,1.2222222222222223,0.17299999999999999,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH206","v":8.0513680702941883},3138.0851570652467]
[true,112,2,12,13,null,0,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1.4,1.4,1.4,1.4,1.4,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,0.17299999999999999,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH207","v":8.0673300638471179},3188.5771565491946]
[true,113,3,12,14,null,0,0,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1.4,1.4,1.4,1.4,1.4,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,0.17299999999999999,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH208","v":8.0249381324208056},3056.2322102245121]
[true,114,4,12,15,null,0,0,0,-1,-1,-1,-1,-1,-1,1,1,1,1,1.4,1.4,1.4,1.4,1.4,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,0.17299999999999999,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH209","v":8.0957696167823752},3280.5606504362622]
[true,115,5,12,16,null,0,0,0,0,-1,-1,-1,-1,-1,1,1,1,1,1.4,1.4,1.4,1.4,1.4,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,0.17299999999999999,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH210","v":8.1488816976243648},3459.5081252870255]
[true,116,6,12,17,null,0,0,0,0,0,-1,-1,-1,-1,1,1,1,1,1.4,1.4,1.4,1.4,1.4,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,0.17299999999999999,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH211","v":8.2326148459150534},3761.6570568677025]
[true,117,7,12,18,null,0,0,0,0,0,0,-1,-1,-1,1,1,1,1,1.4,1.4,1.4,1.4,1.4,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,0.17299999999999999,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH212","v":8.2865390271120578},3970.0700847389785]
[true,118,8,12,19,null,0,0,0,0,0,0,0,-1,-1,1,1,1,1,1.4,1.4,1.4,1.4,1.4,2,2,2,2,2,2,2,2,2,0.17299999999999999,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH213","v":8.3257638412108612},4128.8898204460384]
[true,119,9,12,20,null,0,0,0,0,0,0,0,0,-1,1,1,1,1,1.4,1.4,1.4,1.4,1.4,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,0.17299999999999999,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH214","v":8.3623566870109993},4282.7760451968934]
[true,120,10,12,21,null,0,0,0,0,0,0,0,0,0,1,1,1,1,1.4,1.4,1.4,1.4,1.4,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,0.17299999999999999,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH215","v":8.450337765314659},4676.6520796341683]
[true,121,1,13,13,null,-1,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1.6,1.6,1.6,1.6,1.6,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,1.3333333333333333,0.25949999999999995,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH216","v":7.4801499037732357},1772.5064614247017]
[true,122,2,13,14,null,0,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1.6,1.6,1.6,1.6,1.6,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,0.25949999999999995,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH217","v":7.4961118973261653},1801.0262086132223]
[true,123,3,13,15,null,0,0,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1.6,1.6,1.6,1.6,1.6,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,0.25949999999999995,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH218","v":7.4537199658998556},1726.2728922574695]
[true,124,4,13,16,null,0,0,0,-1,-1,-1,-1,-1,-1,1,1,1,1,1.6,1.6,1.6,1.6,1.6,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,0.25949999999999995,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH219","v":7.5245514502614261},1852.981885116197]
[true,125,5,13,17,null,0,0,0,0,-1,-1,-1,-1,-1,1,1,1,1,1.6,1.6,1.6,1.6,1.6,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,0.25949999999999995,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH220","v":7.577663531103414},1954.0580317320637]
[true,126,6,13,18,null,0,0,0,0,0,-1,-1,-1,-1,1,1,1,1,1.6,1.6,1.6,1.6,1.6,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,0.25949999999999995,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH221","v":7.6613966793941009},2124.7229138922944]
[true,127,7,13,19,null,0,0,0,0,0,0,-1,-1,-1,1,1,1,1,1.6,1.6,1.6,1.6,1.6,2,2,2,2,2,2,2,2,2,0.25949999999999995,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH222","v":7.7153208605911052},2242.4422937234012]
[true,128,8,13,20,null,0,0,0,0,0,0,0,-1,-1,1,1,1,1,1.6,1.6,1.6,1.6,1.6,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,0.25949999999999995,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH223","v":7.7545456746899193},2332.1495494710034]
[true,129,9,13,21,null,0,0,0,0,0,0,0,0,-1,1,1,1,1,1.6,1.6,1.6,1.6,1.6,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,0.25949999999999995,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH224","v":7.791138520490045},2419.0701759176554]
[true,130,10,13,22,null,0,0,0,0,0,0,0,0,0,1,1,1,1,1.6,1.6,1.6,1.6,1.6,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,0.25949999999999995,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH225","v":7.8791195987937135},2641.5459154522036]
[true,131,1,14,14,null,-1,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1.8,1.8,1.8,1.8,1.8,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,1.4444444444444444,0.34599999999999997,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH226","v":6.9089317372522885},1001.1771505686423]
[true,132,2,14,15,null,0,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1.8,1.8,1.8,1.8,1.8,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,0.34599999999999997,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH227","v":6.9248937308052207},1017.2861576986899]
[true,133,3,14,16,null,0,0,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,1.8,1.8,1.8,1.8,1.8,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,0.34599999999999997,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH228","v":6.8825017993789093},975.06272218892229]
[true,134,4,14,17,null,0,0,0,-1,-1,-1,-1,-1,-1,1,1,1,1,1.8,1.8,1.8,1.8,1.8,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,0.34599999999999997,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH229","v":6.9533332837404824},1046.6326437562391]
[true,135,5,14,18,null,0,0,0,0,-1,-1,-1,-1,-1,1,1,1,1,1.8,1.8,1.8,1.8,1.8,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,0.34599999999999997,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH230","v":7.0064453645824667},1103.724186530073]
[true,136,6,14,19,null,0,0,0,0,0,-1,-1,-1,-1,1,1,1,1,1.8,1.8,1.8,1.8,1.8,2,2,2,2,2,2,2,2,2,0.34599999999999997,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH231","v":7.0901785128731554},1200.1220187196259]
[true,137,7,14,20,null,0,0,0,0,0,0,-1,-1,-1,1,1,1,1,1.8,1.8,1.8,1.8,1.8,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,0.34599999999999997,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH232","v":7.1441026940701668},1266.6142746470316]
[true,138,8,14,21,null,0,0,0,0,0,0,0,-1,-1,1,1,1,1,1.8,1.8,1.8,1.8,1.8,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,0.34599999999999997,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH233","v":7.1833275081689649},1317.2842477327661]
[true,139,9,14,22,null,0,0,0,0,0,0,0,0,-1,1,1,1,1,1.8,1.8,1.8,1.8,1.8,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,0.34599999999999997,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH234","v":7.2199203539691039},1366.3802296123386]
[true,140,10,14,23,null,0,0,0,0,0,0,0,0,0,1,1,1,1,1.8,1.8,1.8,1.8,1.8,2.4444444444444446,2.4444444444444446,2.4444444444444446,2.4444444444444446,2.4444444444444446,2.4444444444444446,2.4444444444444446,2.4444444444444446,2.4444444444444446,0.34599999999999997,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH235","v":7.3079014322727636},1492.0427486639176]
[true,141,1,15,15,null,-1,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,2,2,2,2,2,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,1.5555555555555556,0.4325,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH236","v":6.337713570731343},565.50185211459041]
[true,142,2,15,16,null,0,-1,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,2,2,2,2,2,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,1.6666666666666667,0.4325,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH237","v":6.3536755642842691},574.60081463345273]
[true,143,3,15,17,null,0,0,-1,-1,-1,-1,-1,-1,-1,1,1,1,1,2,2,2,2,2,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,1.7777777777777779,0.4325,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH238","v":6.311283632857962},550.75145793384161]
[true,144,4,15,18,null,0,0,0,-1,-1,-1,-1,-1,-1,1,1,1,1,2,2,2,2,2,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,1.8888888888888891,0.4325,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH239","v":6.3821151172195281},591.1767944280092]
[true,145,5,15,19,null,0,0,0,0,-1,-1,-1,-1,-1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0.4325,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH240","v":6.4352271980615177},623.42420754600562]
[true,146,6,15,20,null,0,0,0,0,0,-1,-1,-1,-1,1,1,1,1,2,2,2,2,2,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,2.1111111111111116,0.4325,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH241","v":6.5189603463522081},677.87326544955704]
[true,147,7,15,21,null,0,0,0,0,0,0,-1,-1,-1,1,1,1,1,2,2,2,2,2,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,2.2222222222222223,0.4325,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH242","v":6.5728845275492054},715.43054875037785]
[true,148,8,15,22,null,0,0,0,0,0,0,0,-1,-1,1,1,1,1,2,2,2,2,2,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,2.3333333333333339,0.4325,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH243","v":6.6121093416480239},744.05082200603431]
[true,149,9,15,23,null,0,0,0,0,0,0,0,0,-1,1,1,1,1,2,2,2,2,2,2.4444444444444446,2.4444444444444446,2.4444444444444446,2.4444444444444446,2.4444444444444446,2.4444444444444446,2.4444444444444446,2.4444444444444446,2.4444444444444446,0.4325,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH244","v":6.6487021874481496},771.78204686319702]
[true,150,10,15,24,null,0,0,0,0,0,0,0,0,0,1,1,1,1,2,2,2,2,2,2.5555555555555562,2.5555555555555562,2.5555555555555562,2.5555555555555562,2.5555555555555562,2.5555555555555562,2.5555555555555562,2.5555555555555562,2.5555555555555562,0.4325,null,null,null,{"$f":"MMULT(ModelMatrix ThisRow,Parameters)+AH245","v":6.7366832657518225},842.76088135287944]
[]
[null,null,null,null,null,null,"Scaled Variance-Covariance Matrix for Parameters (Inverse of Observed Fischer Information Matrix)"]
[null,null,null,null,null,null,{"$f":"G95:AG95","v":"α₁"},"α₂","α₃","α₄","α₅","α₆","α₇","α₈","α₉","β₁","β₂","β₃","β₄","β₅","β₆","β₇","β₈","β₉","γ₁","γ₂","γ₃","γ₄","γ₅","γ₆","γ₇","γ₈","γ₉"]
[null,null,null,null,null,{"$f":"C15:C41","v":"α₁"},6.054524266431025E-4,-2.4826835019181316E-4,-3.5742245040448494E-5,-2.9898783614523554E-5,-2.9691493887728536E-5,-3.0152503753579556E-5,-3.1125772684832666E-5,-3.4158695320631544E-5,-8.6429030038236664E-5,-2.3505256048851138E-7,-2.1606359175259595E-5,-2.7738109616050931E-5,-2.45322328697866E-5,-2.077226697587635E-5,-1.8919824983448332E-5,-1.634934013780511E-5,-1.98463444231292E-6,2.6579456106126095E-4,-2.6417763570703621E-4,-4.4146260022239784E-5,4.5075635836787523E-5,3.079071552155798E-5,3.030540029148815E-5,3.0217265626688971E-5,3.0299561754128504E-5,3.1818919214782334E-5,5.6145209294918445E-5]
[null,null,null,null,null,"α₂",-2.4826835019181316E-4,5.9496409677963695E-4,-2.1866662858111732E-4,2.0832504252830052E-6,6.5594075570606421E-6,5.8344203250519209E-6,4.7463495716761637E-6,-2.5271416397016618E-7,-6.7014279610497291E-5,6.9074503821838012E-6,3.3967674700757451E-5,1.7572545349452995E-5,1.3018977515203893E-5,1.6621114750261717E-5,1.7204414570006E-5,2.5596854357707136E-5,1.3790383834935748E-4,-1.3513612967469516E-4,2.1817289025026257E-4,-2.1566225688490659E-4,-6.8148443009012163E-5,5.4595003376670434E-6,-6.3373254212171471E-6,-6.1483374022586466E-6,-5.4745696709760136E-6,-3.4380454255286941E-6,2.7905399037044928E-5]
[null,null,null,null,null,"α₃",-3.5742245040448494E-5,-2.1866662858111732E-4,5.7287288171381132E-4,-1.9644024528792935E-4,6.6276753970939145E-6,1.0337961901736329E-5,8.4172248275974361E-6,-1.1370164606073824E-6,-6.6284056358825881E-5,7.2625994169037072E-6,2.1178233721438077E-5,4.3658763709537086E-5,2.6605042602054161E-5,1.9057753296129431E-5,2.5396836054845636E-5,9.6935675364294633E-5,-7.5232640708928851E-5,-3.1205523156038289E-5,9.7175815379221936E-5,1.0695543459526354E-4,-1.9211391560319645E-4,-6.6371815557021729E-5,-5.5152333059843657E-7,-1.0727528535396619E-5,-1.0092704657839136E-5,-4.8504077466382361E-6,2.6905457267280095E-5]
[null,null,null,null,null,"α₄",-2.9898783614523554E-5,2.0832504252830052E-6,-1.9644024528792935E-4,5.4041422071460829E-4,-1.8607225619141128E-4,7.5071096779449414E-6,7.7887547336320406E-6,-4.5080186239289472E-7,-6.4945696483900754E-5,9.4920798369594819E-6,2.110619338334872E-5,2.8007263668765093E-5,4.9722477023656316E-5,3.3070330910469511E-5,7.3269344922481005E-5,-4.6110400680046268E-5,-6.896624965783896E-6,-2.800392379961479E-5,9.2891399465336381E-5,2.6650796941148741E-6,8.6681641865712984E-5,-1.7846779488396271E-4,-6.4621433321024872E-5,-3.1914544492326712E-6,-1.0351422176822503E-5,-5.4851128522815087E-6,2.6207908469235479E-5]
[null,null,null,null,null,"α₅",-2.9691493887728536E-5,6.5594075570606421E-6,6.6276753970939145E-6,-1.8607225619141128E-4,5.2103933283891295E-4,-1.7849130120614821E-4,3.5273895119556099E-6,2.873406772998476E-7,-6.3800542585723413E-5,1.0988028373245147E-5,2.2356886916570176E-5,2.4843353221839845E-5,3.2968838651420038E-5,9.7722959623973421E-5,-2.2230205371818851E-5,-3.3849691120526677E-7,-5.2099732850093306E-6,-2.7444650918779072E-5,9.2128191561269081E-5,1.7200576591125025E-7,-6.0076968650911112E-6,7.7428376003089658E-5,-1.7405108812406671E-4,-6.1878369135283734E-5,-9.2493617048740261E-7,-5.8526846968137177E-6,2.5315013472547982E-5]
[null,null,null,null,null,"α₆",-3.0152503753579556E-5,5.8344203250519209E-6,1.0337961901736329E-5,7.5071096779449414E-6,-1.7849130120614821E-4,5.1981766270271052E-4,-1.8678758819752744E-4,-4.6028483701422237E-6,-6.3477360968735333E-5,1.1684630581391555E-5,2.1296776027125631E-5,2.71120978176842E-5,6.2198571267816814E-5,-1.4032188679424607E-5,4.7092675097000772E-5,1.4902170504833006E-5,-8.9570674953901863E-6,-2.7640924820801601E-5,9.208981587259746E-5,7.320569784209101E-7,-7.532444937556105E-6,-9.5867993069379078E-6,7.4247471648371057E-5,-1.7237083576706569E-4,-6.0378589589654717E-5,3.8677756732329322E-6,2.5260361239667332E-5]
[null,null,null,null,null,"α₇",-3.1125772684832666E-5,4.7463495716761637E-6,8.4172248275974361E-6,7.7887547336320406E-6,3.5273895119556099E-6,-1.8678758819752744E-4,5.5638706506428456E-4,-2.1263035128892241E-4,-7.0337519426552091E-5,1.0425517780244859E-5,2.2980608635680382E-5,5.6810413406207352E-5,-1.7928085642495688E-5,9.4157744748431816E-6,1.6408148457878853E-5,5.7839140365761935E-5,1.1409497948477868E-5,-3.3704275126362313E-5,9.3186395801273536E-5,1.3573153188420638E-6,-8.6390963288411167E-6,-6.9473636880518149E-6,-5.1020183260573452E-6,7.8113343425682954E-5,-1.8157138393591973E-4,-6.0216651638267612E-5,3.6148271182413873E-5]
[null,null,null,null,null,"α₈",-3.4158695320631544E-5,-2.5271416397016618E-7,-1.1370164606073824E-6,-4.5080186239289472E-7,2.873406772998476E-7,-4.6028483701422237E-6,-2.1263035128892241E-4,6.4497211537003878E-4,-3.1204147646936157E-4,1.0417335572962962E-5,5.2076450516599985E-5,-2.5750156881109607E-5,7.557572414444919E-7,2.694190214735205E-6,2.7089105370001211E-6,1.1001501348077228E-5,7.5646278347935386E-5,4.1064734025890482E-6,9.4914467088238496E-5,-2.2536035725994279E-7,1.9946262405633746E-6,1.8470596927026197E-6,6.8635062336367448E-7,2.2301415382690843E-6,9.2054596083835052E-5,-2.0679751177452222E-4,-4.0375557324114707E-5]
[null,null,null,null,null,"α₉",-8.6429030038236664E-5,-6.7014279610497291E-5,-6.6284056358825881E-5,-6.4945696483900754E-5,-6.3800542585723413E-5,-6.3477360968735333E-5,-7.0337519426552091E-5,-3.1204147646936157E-4,8.7431551405314203E-4,1.3042962727907267E-5,-9.3370912614950294E-5,-6.4530618565014904E-5,-6.2823793678002692E-5,-6.3792115503801268E-5,-6.0944747172634166E-5,-6.3491552100306708E-5,-4.6693121637035515E-5,9.3219945143750403E-5,1.2350307717932089E-4,6.8166432800544153E-5,6.870414068932198E-5,6.5862569769646124E-5,6.5438613848430765E-5,6.3770222587285146E-5,6.6453896252424864E-5,1.7096816713472638E-4,-2.6349761475030363E-4]
[null,null,null,null,null,"β₁",-2.3505256048851138E-7,6.9074503821838012E-6,7.2625994169037072E-6,9.4920798369594819E-6,1.0988028373245147E-5,1.1684630581391555E-5,1.0425517780244859E-5,1.0417335572962962E-5,1.3042962727907267E-5,1.4509636536784787E-4,-6.9279967066116163E-5,8.8909841135442783E-6,9.3838000379240552E-6,9.1674060301039519E-6,9.1068478595611126E-6,8.3861660596881296E-6,7.7064668457744835E-6,5.1986710519070605E-6,1.7525672265818411E-5,-7.035814458842172E-6,-3.6721128367017617E-6,-8.533798202790449E-6,-8.756848415191751E-6,-1.1347032121601982E-5,-1.0972234232322475E-5,-1.0530073198283231E-5,-1.034894698900907E-5]
[null,null,null,null,null,"β₂",-2.1606359175259595E-5,3.3967674700757451E-5,2.1178233721438077E-5,2.110619338334872E-5,2.2356886916570176E-5,2.1296776027125631E-5,2.2980608635680382E-5,5.2076450516599985E-5,-9.3370912614950294E-5,-6.9279967066116163E-5,3.0973656900532389E-4,-1.8308535682385455E-4,2.0104844670574749E-5,2.0501523493695206E-5,1.9657341805581009E-5,1.9871632673793729E-5,1.6124959062171006E-5,-1.9974806520933618E-5,1.2215796415299392E-4,-5.2987075126975542E-5,-2.292042395358081E-5,-1.7542552948282613E-5,-2.202195549023604E-5,-2.0681354714178664E-5,-2.284696252302425E-5,-3.5257190640712124E-5,1.842836305507146E-5]
[null,null,null,null,null,"β₃",-2.7738109616050931E-5,1.7572545349452995E-5,4.3658763709537086E-5,2.8007263668765093E-5,2.4843353221839845E-5,2.71120978176842E-5,5.6810413406207352E-5,-2.5750156881109607E-5,-6.4530618565014904E-5,8.8909841135442783E-6,-1.8308535682385455E-4,6.9112386975599593E-4,-4.2843117911181691E-4,2.3751425387484552E-5,2.3980002181105957E-5,2.2166209302314007E-5,1.6250538613684421E-6,-2.6364268365905887E-5,9.1922133137021879E-5,2.8085375665378291E-5,-6.4652365728560016E-5,-3.0420387453931064E-5,-2.3243218795171028E-5,-2.7082869114015866E-5,-3.8689548554929503E-5,-1.4652400252917389E-5,2.5062092908199781E-5]
[null,null,null,null,null,"β₄",-2.45322328697866E-5,1.3018977515203893E-5,2.6605042602054161E-5,4.9722477023656316E-5,3.2968838651420038E-5,6.2198571267816814E-5,-1.7928085642495688E-5,7.557572414444919E-7,-6.2823793678002692E-5,9.3838000379240552E-6,2.0104844670574749E-5,-4.2843117911181691E-4,1.5480575256046015E-3,-1.0268437819959831E-3,2.5142035103045397E-5,1.15189410354341E-5,-1.7956456597389816E-6,-2.3479799383804986E-5,8.988665139044843E-5,-3.6830881023575408E-6,1.7836796496630254E-5,-7.4554274163291277E-5,-3.647562860952889E-5,-4.2114494502269675E-5,-2.0848452046345551E-5,-6.200964255333969E-6,2.2482265603123448E-5]
[null,null,null,null,null,"β₅",-2.077226697587635E-5,1.6621114750261717E-5,1.9057753296129431E-5,3.3070330910469511E-5,9.7722959623973421E-5,-1.4032188679424607E-5,9.4157744748431816E-6,2.694190214735205E-6,-6.3792115503801268E-5,9.1674060301039519E-6,2.0501523493695206E-5,2.3751425387484552E-5,-1.0268437819959831E-3,3.7125461458534861E-3,-2.5929258763029155E-3,8.6093723048314683E-6,1.2754151820604935E-6,-2.2424889652529076E-5,8.7842058667834808E-5,-6.4093488421025263E-6,-1.5243542857402656E-5,1.5455700005021481E-5,-1.0551395548638723E-4,-3.2197607205236636E-5,-1.0730733525877758E-5,-1.0865062977535762E-5,2.3991304032761645E-5]
[null,null,null,null,null,"β₆",-1.8919824983448332E-5,1.7204414570006E-5,2.5396836054845636E-5,7.3269344922481005E-5,-2.2230205371818851E-5,4.7092675097000772E-5,1.6408148457878853E-5,2.7089105370001211E-6,-6.0944747172634166E-5,9.1068478595611126E-6,1.9657341805581009E-5,2.3980002181105957E-5,2.5142035103045397E-5,-2.5929258763029155E-3,9.1685518328485753E-3,-6.5026537370233926E-3,1.786399854444607E-6,-1.898810602576835E-5,8.6814871239216038E-5,-7.0354570030847903E-6,-1.8397916330229563E-5,-4.3292267906443413E-5,2.7282975465473334E-5,-8.2968197280168353E-5,-2.6675353025839601E-5,-8.4526685669948733E-6,1.9052825219146414E-5]
[null,null,null,null,null,"β₇",-1.634934013780511E-5,2.5596854357707136E-5,9.6935675364294633E-5,-4.6110400680046268E-5,-3.3849691120526677E-7,1.4902170504833006E-5,5.7839140365761935E-5,1.1001501348077228E-5,-6.3491552100306708E-5,8.3861660596881296E-6,1.9871632673793729E-5,2.2166209302314007E-5,1.15189410354341E-5,8.6093723048314683E-6,-6.5026537370233926E-3,2.3754936082082016E-2,-1.7169458964604162E-2,-1.9718961530281526E-5,8.5664172103494825E-5,-1.1583589725648132E-5,-5.3285043888556813E-5,-1.3547203814593021E-5,8.2153663289679994E-7,4.7855588741902088E-5,-1.0511955878065775E-4,-2.7389897641418764E-5,2.2912808183655964E-5]
[null,null,null,null,null,"β₈",-1.98463444231292E-6,1.3790383834935748E-4,-7.5232640708928851E-5,-6.896624965783896E-6,-5.2099732850093306E-6,-8.9570674953901863E-6,1.1409497948477868E-5,7.5646278347935386E-5,-4.6693121637035515E-5,7.7064668457744835E-6,1.6124959062171006E-5,1.6250538613684421E-6,-1.7956456597389816E-6,1.2754151820604935E-6,1.786399854444607E-6,-1.7169458964604162E-2,7.3174206153103771E-2,-5.5897813097345428E-2,7.7789514893928787E-5,-6.6916360859965832E-5,-9.8797278739896015E-6,9.884671057267609E-6,5.8849661242848266E-6,7.0729510507875458E-6,7.2149612317172528E-5,-1.4320254614163971E-4,-6.4542687567707254E-6]
[null,null,null,null,null,"β₉",2.6579456106126095E-4,-1.3513612967469516E-4,-3.1205523156038289E-5,-2.800392379961479E-5,-2.7444650918779072E-5,-2.7640924820801601E-5,-3.3704275126362313E-5,4.1064734025890482E-6,9.3219945143750403E-5,5.1986710519070605E-6,-1.9974806520933618E-5,-2.6364268365905887E-5,-2.3479799383804986E-5,-2.2424889652529076E-5,-1.898810602576835E-5,-1.9718961530281526E-5,-5.5897813097345428E-2,0.26281618411076835,-7.338980914919628E-5,-6.0913818466357493E-6,3.6557596672154836E-5,2.8893373126806964E-5,2.8365388273624753E-5,2.7806274844545632E-5,3.0076490071588201E-5,1.2289406337460067E-4,-2.4878318355641305E-4]
[null,null,null,null,null,"γ₁",-2.6417763570703621E-4,2.1817289025026257E-4,9.7175815379221936E-5,9.2891399465336381E-5,9.2128191561269081E-5,9.208981587259746E-5,9.3186395801273536E-5,9.4914467088238496E-5,1.2350307717932089E-4,1.7525672265818411E-5,1.2215796415299392E-4,9.1922133137021879E-5,8.988665139044843E-5,8.7842058667834808E-5,8.6814871239216038E-5,8.5664172103494825E-5,7.7789514893928787E-5,-7.338980914919628E-5,1.1380372190329569E-3,-4.0734842752430305E-4,-1.0403175844418192E-4,-9.3811954169266033E-5,-9.3439778188710165E-5,-9.2272277494349127E-5,-9.2480756786092203E-5,-9.3535419426332253E-5,-1.0744565881079944E-4]
[null,null,null,null,null,"γ₂",-4.4146260022239784E-5,-2.1566225688490659E-4,1.0695543459526354E-4,2.6650796941148741E-6,1.7200576591125025E-7,7.320569784209101E-7,1.3573153188420638E-6,-2.2536035725994279E-7,6.8166432800544153E-5,-7.035814458842172E-6,-5.2987075126975542E-5,2.8085375665378291E-5,-3.6830881023575408E-6,-6.4093488421025263E-6,-7.0354570030847903E-6,-1.1583589725648132E-5,-6.6916360859965832E-5,-6.0913818466357493E-6,-4.0734842752430305E-4,7.6571023064563124E-4,-2.652505741268123E-4,-7.0854832639948208E-6,-7.273923163173124E-7,-7.3879615319504293E-7,-7.6149371807860287E-7,-1.4849411772396719E-7,-2.9978381236281476E-5]
[null,null,null,null,null,"γ₃",4.5075635836787523E-5,-6.8148443009012163E-5,-1.9211391560319645E-4,8.6681641865712984E-5,-6.0076968650911112E-6,-7.532444937556105E-6,-8.6390963288411167E-6,1.9946262405633746E-6,6.870414068932198E-5,-3.6721128367017617E-6,-2.292042395358081E-5,-6.4652365728560016E-5,1.7836796496630254E-5,-1.5243542857402656E-5,-1.8397916330229563E-5,-5.3285043888556813E-5,-9.8797278739896015E-6,3.6557596672154836E-5,-1.0403175844418192E-4,-2.652505741268123E-4,6.5110860293971667E-4,-2.227761870715258E-4,2.9743719758684819E-6,7.7529642243607792E-6,8.284369779411932E-6,4.0932959870041363E-6,-2.8483897074916763E-5]
[null,null,null,null,null,"γ₄",3.079071552155798E-5,5.4595003376670434E-6,-6.6371815557021729E-5,-1.7846779488396271E-4,7.7428376003089658E-5,-9.5867993069379078E-6,-6.9473636880518149E-6,1.8470596927026197E-6,6.5862569769646124E-5,-8.533798202790449E-6,-1.7542552948282613E-5,-3.0420387453931064E-5,-7.4554274163291277E-5,1.5455700005021481E-5,-4.3292267906443413E-5,-1.3547203814593021E-5,9.884671057267609E-6,2.8893373126806964E-5,-9.3811954169266033E-5,-7.0854832639948208E-6,-2.227761870715258E-4,5.8064053886860479E-4,-1.972331916608107E-4,7.0901361652944616E-6,9.5636383689028724E-6,4.3786956709331583E-6,-2.7095004719212943E-5]
[null,null,null,null,null,"γ₅",3.030540029148815E-5,-6.3373254212171471E-6,-5.5152333059843657E-7,-6.4621433321024872E-5,-1.7405108812406671E-4,7.4247471648371057E-5,-5.1020183260573452E-6,6.8635062336367448E-7,6.5438613848430765E-5,-8.756848415191751E-6,-2.202195549023604E-5,-2.3243218795171028E-5,-3.647562860952889E-5,-1.0551395548638723E-4,2.7282975465473334E-5,8.2153663289679994E-7,5.8849661242848266E-6,2.8365388273624753E-5,-9.3439778188710165E-5,-7.273923163173124E-7,2.9743719758684819E-6,-1.972331916608107E-4,5.3633045553076525E-4,-1.7825839268572873E-4,5.5117594006575699E-6,5.0399322172430122E-6,-2.6526576084042892E-5]
[null,null,null,null,null,"γ₆",3.0217265626688971E-5,-6.1483374022586466E-6,-1.0727528535396619E-5,-3.1914544492326712E-6,-6.1878369135283734E-5,-1.7237083576706569E-4,7.8113343425682954E-5,2.2301415382690843E-6,6.3770222587285146E-5,-1.1347032121601982E-5,-2.0681354714178664E-5,-2.7082869114015866E-5,-4.2114494502269675E-5,-3.2197607205236636E-5,-8.2968197280168353E-5,4.7855588741902088E-5,7.0729510507875458E-6,2.7806274844545632E-5,-9.2272277494349127E-5,-7.3879615319504293E-7,7.7529642243607792E-6,7.0901361652944616E-6,-1.7825839268572873E-4,5.0744967952508354E-4,-1.7314433500597147E-4,1.3132618931916665E-6,-2.5521052279761458E-5]
[null,null,null,null,null,"γ₇",3.0299561754128504E-5,-5.4745696709760136E-6,-1.0092704657839136E-5,-1.0351422176822503E-5,-9.2493617048740261E-7,-6.0378589589654717E-5,-1.8157138393591973E-4,9.2054596083835052E-5,6.6453896252424864E-5,-1.0972234232322475E-5,-2.284696252302425E-5,-3.8689548554929503E-5,-2.0848452046345551E-5,-1.0730733525877758E-5,-2.6675353025839601E-5,-1.0511955878065775E-4,7.2149612317172528E-5,3.0076490071588201E-5,-9.2480756786092203E-5,-7.6149371807860287E-7,8.284369779411932E-6,9.5636383689028724E-6,5.5117594006575699E-6,-1.7314433500597147E-4,5.0500097618119818E-4,-1.7843791521106425E-4,-2.9865054820038929E-5]
[null,null,null,null,null,"γ₈",3.1818919214782334E-5,-3.4380454255286941E-6,-4.8504077466382361E-6,-5.4851128522815087E-6,-5.8526846968137177E-6,3.8677756732329322E-6,-6.0216651638267612E-5,-2.0679751177452222E-4,1.7096816713472638E-4,-1.0530073198283231E-5,-3.5257190640712124E-5,-1.4652400252917389E-5,-6.200964255333969E-6,-1.0865062977535762E-5,-8.4526685669948733E-6,-2.7389897641418764E-5,-1.4320254614163971E-4,1.2289406337460067E-4,-9.3535419426332253E-5,-1.4849411772396719E-7,4.0932959870041363E-6,4.3786956709331583E-6,5.0399322172430122E-6,1.3132618931916665E-6,-1.7843791521106425E-4,5.2018614600177757E-4,-2.0921831482610426E-4]
[null,null,null,null,null,"γ₉",5.6145209294918445E-5,2.7905399037044928E-5,2.6905457267280095E-5,2.6207908469235479E-5,2.5315013472547982E-5,2.5260361239667332E-5,3.6148271182413873E-5,-4.0375557324114707E-5,-2.6349761475030363E-4,-1.034894698900907E-5,1.842836305507146E-5,2.5062092908199781E-5,2.2482265603123448E-5,2.3991304032761645E-5,1.9052825219146414E-5,2.2912808183655964E-5,-6.4542687567707254E-6,-2.4878318355641305E-4,-1.0744565881079944E-4,-2.9978381236281476E-5,-2.8483897074916763E-5,-2.7095004719212943E-5,-2.6526576084042892E-5,-2.5521052279761458E-5,-2.9865054820038929E-5,-2.0921831482610426E-4,5.3780512804008237E-4]